XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net operating revenue $ 154,111 $ 55,782 $ 298,029 $ 105,827
Operating costs:        
Operating expenses, excluding depreciation expense 50,818 19,575 101,433 38,787
Selling, general and administrative expenses 41,930 14,283 84,262 28,747
Amortization of program license rights 4,947 2,527 9,910 4,982
Corporate and other expenses 7,633 2,220 14,211 4,581
Depreciation and amortization 16,440 4,644 32,635 9,135
Loss (gain) related to property and equipment, net 992 (43) 221 (43)
Merger-related expenses 4,825 4,387 9,577 4,387
Corporate severance expense 4,489 4 4,489 4
Total operating costs 132,074 47,597 256,738 90,580
Operating income 22,037 8,185 41,291 15,247
Other expense:        
Interest expense (9,616) (2,080) (19,606) (4,220)
Debt modification and extinguishment costs (85)   (183)  
Other, net 85 21   (80)
Total other expense (9,616) (2,059) (19,789) (4,300)
Income before income taxes 12,421 6,126 21,502 10,947
Income tax expense (5,529) (2,679) (9,171) (4,481)
Net income 6,892 3,447 12,331 6,466
Net income (loss) attributable to noncontrolling interests (included above) 106 (259) 160 (354)
Net income attributable to Media General 6,786 3,706 12,171 6,820
Total comprehensive income 6,892 3,447 12,331 6,466
Total comprehensive income attributable to Media General $ 6,786 $ 3,706 $ 12,171 $ 6,820
Net earnings per common share (basic) (in Dollars per share) $ 0.08 $ 0.08 $ 0.14 $ 0.14
Net earnings per common share (assuming dilution) (in Dollars per share) $ 0.08 $ 0.06 $ 0.14 $ 0.11