XML 43 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 11. Guarantor Financial Information (Details) - Condensed Consolidating Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 24, 2012
Dec. 25, 2011
Current assets:        
Cash and cash equivalents $ 25,244 $ 36,802 $ 16,661 $ 23,108
Accounts receivable - net 60,152 58,486    
Other 11,179 18,493    
Total current assets 96,575 114,451    
Assets of discontinued operations   670    
Other assets 33,961 45,462    
Property, plant and equipment - net 162,580 166,105    
FCC licenses and other intangibles - net 199,372 200,254    
Excess cost over fair value of net identifiable assets of acquired businesses 247,149 247,149    
TOTAL ASSETS 739,637 773,421    
Current liabilities:        
Accounts payable 14,983 11,669    
Accrued expenses and other liabilities 50,996 64,362    
Total current liabilities 65,979 76,498    
Liabilities of discontinued operations   467    
Long-term debt 296,210 295,721    
Retirement, post-retirement and post-employment plans 236,987 242,309    
Deferred income taxes 65,545 58,865    
Other liabilities and deferred credits 20,842 18,786    
Stockholders' equity (deficit):        
Common stock 139,506 138,819    
Additional paid-in capital 23,459 23,024    
Accumulated other comprehensive loss (217,084) (219,656)    
Retained earnings (accumulated deficit) (152,252) (118,411)    
Total stockholders' equity (deficit) (206,371) (176,224)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 739,637 773,421    
Related Party [Member] | Media General Corporate [Member]
       
Current liabilities:        
Long-term debt 260,445 257,466    
Related Party [Member]
       
Current liabilities:        
Long-term debt 260,445 257,466    
Media General Corporate [Member]
       
Current assets:        
Cash and cash equivalents 24,439 36,414 15,419 21,674
Other 3,754 6,562    
Total current assets 28,193 42,976    
Investment in and advances to subsidiaries 10,276 14,281    
Intercompany note receivable 567,408 564,681    
Other assets 28,342 38,469    
Property, plant and equipment - net 19,158 19,647    
TOTAL ASSETS 653,377 680,054    
Current liabilities:        
Accounts payable 11,772 7,488    
Accrued expenses and other liabilities 35,927 36,155    
Total current liabilities 47,699 43,643    
Long-term debt 296,206 295,714    
Retirement, post-retirement and post-employment plans 236,987 242,309    
Other liabilities and deferred credits 17,171 15,567    
Stockholders' equity (deficit):        
Common stock 139,506 138,819    
Additional paid-in capital 24,699 24,603    
Accumulated other comprehensive loss (217,084) (219,656)    
Retained earnings (accumulated deficit) (152,252) (118,411)    
Total stockholders' equity (deficit) (205,131) (174,645)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 653,377 680,054    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 805 388 1,242 1,434
Accounts receivable - net 60,152 58,486    
Other 7,425 11,931    
Total current assets 68,382 71,475    
Assets of discontinued operations   670    
Investment in and advances to subsidiaries 1,323,228 1,346,705    
Other assets 5,425 6,795    
Property, plant and equipment - net 143,422 146,458    
FCC licenses and other intangibles - net 199,372 200,254    
Excess cost over fair value of net identifiable assets of acquired businesses 247,149 247,149    
TOTAL ASSETS 1,986,978 2,018,836    
Current liabilities:        
Accounts payable 3,211 4,181    
Accrued expenses and other liabilities 15,069 28,207    
Total current liabilities 18,280 32,855    
Liabilities of discontinued operations   467    
Long-term debt 4 7    
Intercompany loan 567,408 564,681    
Deferred income taxes 65,545 58,865    
Other liabilities and deferred credits 2,196 2,442    
Stockholders' equity (deficit):        
Common stock 2,801 2,801    
Additional paid-in capital 1,731,098 1,733,641    
Retained earnings (accumulated deficit) (400,354) (376,456)    
Total stockholders' equity (deficit) 1,333,545 1,359,986    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 1,986,978 2,018,836    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Other assets 194 198    
TOTAL ASSETS 194 198    
Current liabilities:        
Other liabilities and deferred credits 1,475 777    
Stockholders' equity (deficit):        
Additional paid-in capital (1,899) (1,977)    
Retained earnings (accumulated deficit) 618 1,398    
Total stockholders' equity (deficit) (1,281) (579)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) 194 198    
Consolidation, Eliminations [Member]
       
Current assets:        
Investment in and advances to subsidiaries (1,333,504) (1,360,986)    
Intercompany note receivable (567,408) (564,681)    
TOTAL ASSETS (1,900,912) (1,925,667)    
Current liabilities:        
Intercompany loan (567,408) (564,681)    
Stockholders' equity (deficit):        
Common stock (2,801) (2,801)    
Additional paid-in capital (1,730,439) (1,733,243)    
Retained earnings (accumulated deficit) 399,736 375,058    
Total stockholders' equity (deficit) (1,333,504) (1,360,986)    
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) $ (1,900,912) $ (1,925,667)