XML 19 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 11. Guarantor Financial Information (Detail) - Condensed Consolidating Statements of Operations and Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 24, 2012
Jun. 26, 2011
Jun. 24, 2012
Jun. 26, 2011
Revenues $ 84,112 $ 71,722 $ 159,231 $ 139,010
Operating costs:        
Employee compensation 32,302 30,220 69,186 66,738
Production 18,923 17,779 37,011 34,882
Selling, general and administrative 10,423 10,263 19,189 19,104
Depreciation and amortization 6,110 7,279 13,425 14,497
Total operating costs 67,758 65,541 138,811 135,221
Operating income (loss) 16,354 6,181 20,420 3,789
Other income (expense):        
Interest expense (21,657) (17,190) (36,808) (33,753)
Debt modification and extinguishment costs (7,689)   (18,097)  
Other, net 236 227 421 469
Total other income (expense) (29,110) (16,963) (54,484) (33,284)
Income (loss) from continuing operations before income taxes (12,756) (10,782) (34,064) (29,495)
Income tax expense 3,409 2,558 6,817 5,154
Income (loss) from continuing operations (16,165) (13,340) (40,881) (34,649)
Discontinued operations (net of tax):        
Income from discontinued operations 1,566 (2,042) (8,142) (6,537)
Loss related to divestiture of discontinued operations (131,697)   (131,697)  
Net income (loss) (146,296) (15,382) (180,720) (41,186)
Comprehensive income (loss) (146,296) (13,822) (180,720) (38,128)
Media General Corporate [Member]
       
Revenues 7,267 7,891 15,821 17,219
Operating costs:        
Employee compensation 5,299 3,466 14,846 12,300
Selling, general and administrative 1,455 1,902 2,846 3,628
Depreciation and amortization 565 659 1,498 1,279
Total operating costs 7,319 6,027 19,190 17,207
Operating income (loss) (52) 1,864 (3,369) 12
Other income (expense):        
Interest expense (21,641) (17,180) (36,777) (33,733)
Debt modification and extinguishment costs (7,689)   (18,097)  
Intercompany interest income (expense) 20,866 17,210 35,571 34,364
Investment income (loss) - consolidated affiliates (138,038) (18,502) (158,515) (44,253)
Other, net 258 228 467 469
Total other income (expense) (146,244) (18,244) (177,351) (43,153)
Income (loss) from continuing operations before income taxes (146,296) (16,380) (180,720) (43,141)
Income tax expense   (998)   (1,955)
Income (loss) from continuing operations (146,296) (15,382) (180,720) (41,186)
Discontinued operations (net of tax):        
Net income (loss) (146,296) (15,382) (180,720) (41,186)
Comprehensive income (loss) (146,296) (13,822) (180,720) (38,128)
Guarantor Subsidiaries [Member]
       
Revenues 84,355 72,004 159,695 139,427
Operating costs:        
Employee compensation 27,205 27,043 54,375 54,617
Production 19,169 17,969 37,484 35,204
Selling, general and administrative 16,266 16,388 32,216 32,866
Depreciation and amortization 5,545 6,620 11,927 13,218
Total operating costs 68,185 68,020 136,002 135,905
Operating income (loss) 16,170 3,984 23,693 3,522
Other income (expense):        
Interest expense (16) (10) (31) (20)
Intercompany interest income (expense) (20,866) (17,210) (35,571) (34,364)
Other, net (22) (1) (46)  
Total other income (expense) (20,904) (17,221) (35,648) (34,384)
Income (loss) from continuing operations before income taxes (4,734) (13,237) (11,955) (30,862)
Income tax expense 3,409 3,556 6,817 7,109
Income (loss) from continuing operations (8,143) (16,793) (18,772) (37,971)
Discontinued operations (net of tax):        
Income from discontinued operations 1,600 (1,998) (8,081) (6,461)
Loss related to divestiture of discontinued operations (131,697)   (131,697)  
Net income (loss) (138,240) (18,791) (158,550) (44,432)
Comprehensive income (loss) (138,240) (18,791) (158,550) (44,432)
Non-Guarantor Subsidiaries [Member]
       
Operating costs:        
Employee compensation (202) (289) (35) (179)
Total operating costs (202) (289) (35) (179)
Operating income (loss) 202 289 35 179
Other income (expense):        
Income (loss) from continuing operations before income taxes 202 289 35 179
Income (loss) from continuing operations 202 289 35 179
Discontinued operations (net of tax):        
Net income (loss) 202 289 35 179
Comprehensive income (loss) 202 289 35 179
Consolidation, Eliminations [Member]
       
Revenues (7,510) (8,173) (16,285) (17,636)
Operating costs:        
Production (246) (190) (473) (322)
Selling, general and administrative (7,298) (8,027) (15,873) (17,390)
Total operating costs (7,544) (8,217) (16,346) (17,712)
Operating income (loss) 34 44 61 76
Other income (expense):        
Investment income (loss) - consolidated affiliates 138,038 18,502 158,515 44,253
Total other income (expense) 138,038 18,502 158,515 44,253
Income (loss) from continuing operations before income taxes 138,072 18,546 158,576 44,329
Income (loss) from continuing operations 138,072 18,546 158,576 44,329
Discontinued operations (net of tax):        
Income from discontinued operations (34) (44) (61) (76)
Net income (loss) 138,038 18,502 158,515 44,253
Comprehensive income (loss) $ 138,038 $ 18,502 $ 158,515 $ 44,253