XML 105 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 41,091 $ 43,920 $ 71,618 $ 24,244
Trade accounts receivable, net 298,474 277,985    
Restricted cash at qualified intermediary 0 119,903    
Prepaid expenses and other current assets 15,083 26,282    
Total current assets 354,648 468,090    
Property and equipment, net 470,537 499,472    
Other assets, net 70,314 78,999    
Definite lived intangible assets, net 871,129 956,300    
Broadcast licenses 1,097,100 1,097,100    
Goodwill 1,544,624 1,597,486    
Advances to consolidated subsidiaries 0 0    
Investment in consolidated subsidiaries 0 0    
Total assets [1] 4,408,352 4,697,447    
Current liabilities:        
Trade accounts payable 35,800 36,359    
Accrued salaries and wages 21,465 36,634    
Other accrued expenses and other current liabilities 95,500 104,092    
Current installments of long-term debt 3,804 11,781    
Current installments of obligation under capital leases 859 815    
Total current liabilities 157,428 189,681    
Long-term debt 2,231,354 2,400,162    
Deferred tax liability 315,234 308,535    
Long term capital lease obligations 14,012 14,869    
Retirement and postretirement plans 182,987 211,264    
Other liabilities 34,920 38,034    
Total liabilities [2] 2,935,935 3,162,545    
Noncontrolling interests 24,447 34,481    
Stockholders' equity:        
Total stockholders' equity 1,447,970 1,500,421 736,981 286,949
Total liabilities, noncontrolling interest and stockholders' equity (deficit) 4,408,352 4,697,447    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 0 2,388 0  
Total assets 1,447,970 1,500,421    
Current liabilities:        
Total liabilities 0 0    
Stockholders' equity:        
Total stockholders' equity 1,447,970 1,500,421    
Total liabilities, noncontrolling interest and stockholders' equity (deficit) 1,447,970 1,500,421    
Reportable Legal Entities [Member] | Parent Company [Member]        
Current assets:        
Cash and cash equivalents 0 2,388 0 0
Trade accounts receivable, net 0 0    
Restricted cash at qualified intermediary 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 2,388    
Property and equipment, net 0 0    
Other assets, net 0 0    
Definite lived intangible assets, net 0 0    
Broadcast licenses 0 0    
Goodwill 0 0    
Advances to consolidated subsidiaries 0 2,021    
Investment in consolidated subsidiaries 1,447,970 1,496,012    
Total assets 1,447,970 1,500,421    
Current liabilities:        
Trade accounts payable 0 0    
Accrued salaries and wages 0 0    
Other accrued expenses and other current liabilities 0 0    
Current installments of long-term debt 0 0    
Current installments of obligation under capital leases 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred tax liability 0 0    
Long term capital lease obligations 0 0    
Retirement and postretirement plans 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Noncontrolling interests 0 0    
Stockholders' equity:        
Total stockholders' equity 1,447,970 1,500,421    
Total liabilities, noncontrolling interest and stockholders' equity (deficit) 1,447,970 1,500,421    
Reportable Legal Entities [Member] | LIN Television Corporation [Member]        
Current assets:        
Cash and cash equivalents 1,103 9,658 0 0
Trade accounts receivable, net 75,866 84,355    
Restricted cash at qualified intermediary 0 0    
Prepaid expenses and other current assets 3,264 17,278    
Total current assets 80,233 111,291    
Property and equipment, net 158,627 179,057    
Other assets, net 12,960 8,565    
Definite lived intangible assets, net 368,011 403,866    
Broadcast licenses 0 0    
Goodwill 527,077 527,077    
Advances to consolidated subsidiaries (206,396) (456,741)    
Investment in consolidated subsidiaries 1,319,392 1,319,033    
Total assets 2,259,904 2,092,148    
Current liabilities:        
Trade accounts payable 2,010 4,014    
Accrued salaries and wages 2,022 9,384    
Other accrued expenses and other current liabilities 23,237 43,901    
Current installments of long-term debt 0 0    
Current installments of obligation under capital leases 575 441    
Total current liabilities 27,844 57,740    
Long-term debt 673,628 291,442    
Deferred tax liability 62,785 189,801    
Long term capital lease obligations 12,953 13,529    
Retirement and postretirement plans 25,917 33,031    
Other liabilities 8,807 10,593    
Total liabilities 811,934 596,136    
Noncontrolling interests 0 0    
Stockholders' equity:        
Total stockholders' equity 1,447,970 1,496,012    
Total liabilities, noncontrolling interest and stockholders' equity (deficit) 2,259,904 2,092,148    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 35,925 27,371 67,508 22,655
Trade accounts receivable, net 192,306 172,574    
Restricted cash at qualified intermediary 0 119,903    
Prepaid expenses and other current assets 10,441 7,684    
Total current assets 238,672 327,532    
Property and equipment, net 309,160 314,534    
Other assets, net 53,721 67,961    
Definite lived intangible assets, net 458,261 506,619    
Broadcast licenses 1,025,800 1,025,800    
Goodwill 924,708 977,570    
Advances to consolidated subsidiaries 223,051 456,359    
Investment in consolidated subsidiaries 0 0    
Total assets 3,233,373 3,676,375    
Current liabilities:        
Trade accounts payable 30,689 31,794    
Accrued salaries and wages 19,016 26,536    
Other accrued expenses and other current liabilities 68,101 53,042    
Current installments of long-term debt 0 8,218    
Current installments of obligation under capital leases 256 303    
Total current liabilities 118,062 119,893    
Long-term debt 1,533,379 2,080,570    
Deferred tax liability 253,232 115,949    
Long term capital lease obligations 1,059 1,312    
Retirement and postretirement plans 157,070 178,233    
Other liabilities 20,999 22,037    
Total liabilities 2,083,801 2,517,994    
Noncontrolling interests 0 10,981    
Stockholders' equity:        
Total stockholders' equity 1,149,572 1,147,400    
Total liabilities, noncontrolling interest and stockholders' equity (deficit) 3,233,373 3,676,375    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 4,063 4,503 4,110 1,589
Trade accounts receivable, net 30,302 21,056    
Restricted cash at qualified intermediary 0 0    
Prepaid expenses and other current assets 1,378 1,320    
Total current assets 35,743 26,879    
Property and equipment, net 2,750 5,881    
Other assets, net 3,633 2,473    
Definite lived intangible assets, net 44,857 45,815    
Broadcast licenses 71,300 71,300    
Goodwill 92,839 92,839    
Advances to consolidated subsidiaries (16,655) (1,639)    
Investment in consolidated subsidiaries 0 0    
Total assets 234,467 243,548    
Current liabilities:        
Trade accounts payable 3,101 551    
Accrued salaries and wages 427 714    
Other accrued expenses and other current liabilities 4,162 7,149    
Current installments of long-term debt 3,804 3,563    
Current installments of obligation under capital leases 28 71    
Total current liabilities 11,522 12,048    
Long-term debt 24,347 28,150    
Deferred tax liability (783) 2,785    
Long term capital lease obligations 0 28    
Retirement and postretirement plans 0 0    
Other liabilities 5,114 5,404    
Total liabilities 40,200 48,415    
Noncontrolling interests 24,447 23,500    
Stockholders' equity:        
Total stockholders' equity 169,820 171,633    
Total liabilities, noncontrolling interest and stockholders' equity (deficit) 234,467 243,548    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Restricted cash at qualified intermediary 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Other assets, net 0 0    
Definite lived intangible assets, net 0 0    
Broadcast licenses 0 0    
Goodwill 0 0    
Advances to consolidated subsidiaries 0 0    
Investment in consolidated subsidiaries (2,767,362) (2,815,045)    
Total assets (2,767,362) (2,815,045)    
Current liabilities:        
Trade accounts payable 0 0    
Accrued salaries and wages 0 0    
Other accrued expenses and other current liabilities 0 0    
Current installments of long-term debt 0 0    
Current installments of obligation under capital leases 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred tax liability 0 0    
Long term capital lease obligations 0 0    
Retirement and postretirement plans 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Noncontrolling interests 0 0    
Stockholders' equity:        
Total stockholders' equity (2,767,362) (2,815,045)    
Total liabilities, noncontrolling interest and stockholders' equity (deficit) $ (2,767,362) $ (2,815,045)    
[1] Consolidated assets as of December 31, 2015, and 2014, include total assets of variable interest entities (VIEs) of $145 million and $151 million, respectively, which can only be used to settle the obligations of the VIEs. See Note 1: Summary of Significant Accounting Policies.
[2] Consolidated liabilities as of December 31, 2015, and 2014, include total liabilities of VIEs of $39 million and $43 million, respectively, for which the creditors of the VIEs have no recourse to the Company, except for certain of the debt, which the Company guarantees. See Note 1 and Note 4.