XML 20 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Statement of Comprehensive Income [Abstract]      
Net operating revenue $ 1,304,943 $ 674,963 $ 269,912
Operating costs:      
Operating expenses, excluding depreciation expense 556,242 221,914 95,214
Selling, general and administrative expenses 314,951 171,484 71,243
Amortization of program license rights 48,716 21,630 11,362
Corporate and other expenses 50,368 33,007 19,016
Depreciation and amortization 168,120 66,557 25,772
(Gain) loss on disposal of property and equipment, net (312) (8,935) 399
Goodwill impairment 52,862 0 0
Merger-related expenses 30,444 49,362 13,079
Restructuring expenses 1,558 4,840 0
Total operating costs 1,222,949 559,859 236,085
Operating income (loss) 81,994 115,104 33,827
Other (expense) income:      
Interest expense (119,644) (45,704) (12,687)
Debt modification and extinguishment costs (3,610) (3,513) (4,509)
Gain on sale of stations 0 42,957 0
Other, net 6,219 129 48
Total other expense (117,035) (6,131) (17,148)
Income (loss) before income taxes (35,041) 108,973 16,679
Income tax expense (4,688) (52,453) (12,325)
Net income (loss) (39,729) 56,520 4,354
Net income (loss) attributable to noncontrolling interests (included above) (270) 3,014 (1,786)
Net income (loss) attributable to Media General (39,459) 53,506 6,140
Change in unrecognized amounts included in pension and postretirement obligations net of tax of $2,983 in 2015, $24,067 in 2014, $3,908 and in 2013 5,221 (42,113) 6,655
Total comprehensive income (loss) (34,508) 14,407 11,009
Total comprehensive income (loss) attributable to Media General $ (34,238) $ 11,393 $ 12,795
Earnings per common share (basic and diluted):      
Net earnings (loss) per common share (basic) (in dollars per share) $ (0.31) $ 0.59 $ 0.11
Net earnings (loss) per common share (diluted) (in dollars per share) $ (0.31) $ 0.58 $ 0.10