|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
HAVERTY FURNITURE COMPANIES, INC.
|
||
October 30, 2024
|
By:
|
![]() |
Jenny Hill Parker
Senior Vice President, Finance and
Corporate Secretary
|
•
|
Diluted earnings per common share (“EPS”) of $0.29 versus $1.02.
|
•
|
Consolidated sales decreased 20.2% to $175.9 million. Comparable-store sales decreased 20.5%.
|
•
|
Gross profit margin was 60.2% compared to 60.8%.
|
•
|
Total sales down 20.2%, comp-store sales down 20.5% for the quarter. Total written business was down 15.3% and comp-store written business
declined 16.3% for the quarter.
|
•
|
Design consultants accounted for 34.5% of written business in 2024 and 29.0% in 2023.
|
•
|
Gross profit margins decreased to 60.2% in 2024 from 60.8% in 2023. The decrease is driven by the change in the LIFO reserve which generated an immaterial
impact on gross profit in 2024 compared to a positive impact of $2.3 million in 2023.
|
•
|
SG&A expenses were 57.4% of sales versus 51.1% and decreased $11.8 million. The primary drivers of this change are:
|
◦
|
decrease of $6.2 million in selling expenses as these are predominantly variable costs tied to commissioned-based compensation expense and third-party creditor
costs.
|
◦
|
decrease in warehouse and delivery costs of $3.6 million primarily from reduced labor costs and lower expenditures for supplies and fuel.
|
◦
|
decrease in administrative expenses of $2.9 million largely due to lower incentive and stock compensation costs.
|
◦
|
increase in occupancy costs of $1.8 million primarily due to a reduction in rent expense in 2023 for a $1.3 million lease incentive
payment.
|
•
|
Cash, cash equivalents, and restricted cash equivalents at September 30, 2024 are $127.4 million.
|
•
|
Generated $42.0 million in cash from operating activities primarily from earnings and changes in working capital including a $5.3 million reduction in
inventories, $8.1 million increase in customer deposits, and a $7.1 million decrease in accrued liabilities and vendor repayments.
|
•
|
Invested $24.3 million in capital expenditures.
|
•
|
Paid $15.3 million in quarterly cash dividends.
|
•
|
No debt outstanding at September 30, 2024 and credit availability of $80.0 million.
|
•
|
Our expectations for gross profit margins for 2024 are unchanged from our prior guidance and are between 60.0% to 60.5%. Gross profit margins fluctuate quarter
to quarter in relation to our promotional cadence.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2024 are expected to be in the $279.0 to $281.0 million range, a $3.0 million reduction in
our previous guidance, primarily due to reduced costs for incentive compensation and professional fees offset by an increase in advertising expense. Variable SG&A expenses for the full year of 2024 are anticipated to be in the 19.6% to
19.9% range, a decrease of 10 basis points from our previous guidance driven by third-party credit expense.
|
•
|
Our effective tax rate for 2024 is expected to be 28.0%, excluding the impact from discrete items and any new tax legislation, an increase from our previous
guidance of 27.5%.
|
•
|
Planned capital expenditures for the full year of 2024 are approximately $33.0 million. We expect retail square footage will increase approximately 3.4% in 2024
over 2023.
|
•
|
We had no significant damage to any of our locations from the recent hurricanes.
|
Results of Operations
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Sales
|
$
|
175.9
|
$
|
220.3
|
$
|
538.5
|
$
|
651.4
|
||||||||
Gross Profit
|
105.9
|
134.0
|
324.9
|
391.7
|
||||||||||||
Gross profit as a % of sales
|
60.2
|
%
|
60.8
|
%
|
60.3
|
%
|
60.1
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
33.2
|
42.3
|
104.9
|
128.2
|
||||||||||||
Fixed
|
67.7
|
70.4
|
208.5
|
212.9
|
||||||||||||
Total
|
100.9
|
112.7
|
313.4
|
341.1
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
18.9
|
%
|
19.2
|
%
|
19.5
|
%
|
19.7
|
%
|
||||||||
Fixed
|
38.5
|
%
|
31.9
|
%
|
38.7
|
%
|
32.7
|
%
|
||||||||
Total
|
57.4
|
%
|
51.1
|
%
|
58.2
|
%
|
52.4
|
%
|
||||||||
Pre-tax income
|
6.9
|
22.9
|
16.5
|
54.2
|
||||||||||||
Pre-tax income as a % of sales
|
3.9
|
%
|
10.4
|
%
|
3.1
|
%
|
8.3
|
%
|
||||||||
Net income
|
4.9
|
17.2
|
11.8
|
41.3
|
||||||||||||
Net income as a % of sales
|
2.8
|
%
|
7.8
|
%
|
2.2
|
%
|
6.3
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
0.29
|
$
|
1.02
|
$
|
0.70
|
$
|
2.46
|
Other Financial and Operations Data
|
||||||||
Nine Months Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
EBITDA (in millions)(1)
|
$
|
27.7
|
$
|
64.3
|
||||
Sales per square foot
|
$
|
164
|
$
|
199
|
||||
Average ticket
|
$
|
3,365
|
$
|
3,284
|
Liquidity Measures
|
|||||||||||||||||
Nine Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
Free Cash Flow
|
2024
|
2023
|
Cash Returns to Shareholders
|
2024
|
2023
|
||||||||||||
Operating cash flow
|
$
|
42.0
|
$
|
79.4
|
Share repurchases
|
$
|
—
|
$
|
3.2
|
||||||||
Dividends
|
15.3
|
14.3
|
|||||||||||||||
Capital expenditures
|
(24.3
|
)
|
(46.4
|
)
|
Cash returns to shareholders
|
$
|
15.3
|
$
|
17.5
|
||||||||
Free cash flow
|
$
|
17.7
|
$
|
33.0
|
|||||||||||||
Cash at period end
|
$
|
127.4
|
$
|
141.4
|
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
Three Months Ended
September 30, |
Nine Months Ended
September 30,
|
|||||||||||||||
(In thousands, except per share data)
|
2024
|
2023
|
2024
|
|
2023
|
|||||||||||
Net sales
|
$
|
175,913
|
$
|
220,347
|
$
|
538,546
|
$
|
651,389
|
||||||||
Cost of goods sold
|
69,995
|
86,349
|
213,625
|
259,712
|
||||||||||||
Gross profit
|
105,918
|
133,998
|
324,921
|
391,677
|
||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
100,940
|
112,729
|
313,395
|
341,106
|
||||||||||||
Other (income) expense, net
|
(333
|
)
|
55
|
(412
|
)
|
64
|
||||||||||
Total expenses
|
100,607
|
112,784
|
312,983
|
341,170
|
||||||||||||
Income before interest and income taxes
|
5,311
|
21,214
|
11,938
|
50,507
|
||||||||||||
Interest income, net
|
1,560
|
1,719
|
4,581
|
3,701
|
||||||||||||
Income before income taxes
|
6,871
|
22,933
|
16,519
|
54,208
|
||||||||||||
Income tax expense
|
1,943
|
5,779
|
4,760
|
12,891
|
||||||||||||
Net income
|
$
|
4,928
|
$
|
17,154
|
$
|
11,759
|
$
|
41,317
|
||||||||
Basic earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.30
|
$
|
1.05
|
$
|
0.73
|
$
|
2.55
|
||||||||
Class A Common Stock
|
$
|
0.28
|
$
|
1.00
|
$
|
0.67
|
$
|
2.41
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.29
|
$
|
1.02
|
$
|
0.70
|
$
|
2.46
|
||||||||
Class A Common Stock
|
$
|
0.28
|
$
|
0.98
|
$
|
0.67
|
$
|
2.36
|
||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.32
|
$
|
0.30
|
$
|
0.94
|
$
|
0.88
|
||||||||
Class A Common Stock
|
$
|
0.30
|
$
|
0.28
|
$
|
0.88
|
$
|
0.82
|
(In thousands)
|
September 30,
2024 |
December 31,
2023 |
September 30,
2023 |
|||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
121,160
|
$
|
120,635
|
$
|
134,303
|
||||||
Restricted cash and cash equivalents
|
6,205
|
7,142
|
7,049
|
|||||||||
Inventories
|
88,688
|
93,956
|
102,334
|
|||||||||
Prepaid expenses
|
16,553
|
17,067
|
12,782
|
|||||||||
Other current assets
|
17,506
|
12,793
|
14,463
|
|||||||||
Total current assets
|
250,112
|
251,593
|
270,931
|
|||||||||
Property and equipment, net
|
179,570
|
171,588
|
170,263
|
|||||||||
Right-of-use lease assets
|
199,724
|
202,306
|
205,257
|
|||||||||
Deferred income taxes
|
16,037
|
15,641
|
17,886
|
|||||||||
Other assets
|
13,859
|
13,005
|
12,344
|
|||||||||
Total assets
|
$
|
659,302
|
$
|
654,133
|
$
|
676,681
|
||||||
Liabilities and Stockholders’ Equity
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
18,208
|
$
|
18,781
|
$
|
21,121
|
||||||
Customer deposits
|
43,940
|
35,837
|
46,308
|
|||||||||
Accrued liabilities
|
39,454
|
46,289
|
45,596
|
|||||||||
Current lease liabilities
|
36,196
|
37,357
|
38,381
|
|||||||||
Total current liabilities
|
137,798
|
138,264
|
151,406
|
|||||||||
Noncurrent lease liabilities
|
186,005
|
180,397
|
182,298
|
|||||||||
Other liabilities
|
27,699
|
27,106
|
26,561
|
|||||||||
Total liabilities
|
351,502
|
345,767
|
360,265
|
|||||||||
Stockholders’ equity
|
307,800
|
308,366
|
316,416
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
659,302
|
$
|
654,133
|
$
|
676,681
|
(In thousands)
|
Nine Months Ended
September 30, |
|||||||
2024
|
2023
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
11,759
|
$
|
41,317
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
15,728
|
13,827
|
||||||
Share-based compensation expense
|
5,128
|
6,199
|
||||||
Other
|
523
|
(1,337
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
5,268
|
15,999
|
||||||
Customer deposits
|
8,103
|
(1,661
|
)
|
|||||
Other assets and liabilities
|
2,569
|
10,546
|
||||||
Accounts payable and accrued liabilities
|
(7,089
|
)
|
(5,516
|
)
|
||||
Net cash provided by operating activities
|
41,989
|
79,374
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(24,285
|
)
|
(46,428
|
)
|
||||
Proceeds from sale of land, property and equipment
|
461
|
53
|
||||||
Net cash used in investing activities
|
(23,824
|
)
|
(46,375
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(15,295
|
)
|
(14,301
|
)
|
||||
Common stock repurchased
|
—
|
(3,194
|
)
|
|||||
Taxes on vested restricted shares
|
(3,282
|
)
|
(4,082
|
)
|
||||
Net cash used in financing activities
|
(18,577
|
)
|
(21,577
|
)
|
||||
Change in cash, cash equivalents and restricted cash equivalents during the period
|
(412
|
)
|
11,422
|
|||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
127,777
|
129,930
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
127,365
|
$
|
141,352
|
Nine Months Ended September 30,
|
||||||||
(in thousands)
|
2024
|
2023
|
||||||
Income before income taxes, as reported
|
$
|
16,519
|
$
|
54,208
|
||||
Interest income, net
|
(4,581
|
)
|
(3,701
|
)
|
||||
Depreciation
|
15,728
|
13,827
|
||||||
EBITDA
|
$
|
27,666
|
$
|
64,334
|
V2WLAJ*:/)JJW&M:K(=5D;RY7M8U6WN+AE_H\_X-D?^"'7[
M2>H_'[X,?\%(?CIX>T[X<_ ;P?IZ^/?@9I/BC2/#6O\ C3XK:GJ*(NC>(=$\
M.ZH+B3P)X=MXII-9T_QA+$FHW"3+_P (F(S,OB*W /Z:/^#:3]AGQ_\ L,_\
M$Q/ >C?%KP[KW@OXL_&KQCXH^.'COP/XB&L6.I>%SXA,&B>%-+U/P]K$4$GA
MWQ%_PAV@^'FUZ 0A@XCBN':2%Y*_H1HHH *_/O\ X*B?'!?V\ @G9^VI\8
MKBYTZ"?P;^SQ\4FT3^VR$T_4?$NK>#[CP]X9TETR&==7\1:M:VRB,,Q:1L@I
MNQ^@E?R+_P#!Y+\1O$_A'_@F+X#\%:/J>FVNB_%7]IKP)X=\66K +J.I:3X=
M\)^-?'FG*C#D*OB/PO;R2H J/M0'+!MH!_'!_P &W?[)=]^U5_P5=^ 6T:8_
MA']GZ_3]H;QM'J>E:/XBCU+2_ .J:4NBZ4NAZBP5FU?QAJGARV-SY-P-$1I;
MEU$XC:OO3_@Z8_X*.:S^W=^W/X<_8A^!5Y)XJ^%_[,'B27P#;V7AY?MZ>/\
M]I3Q+)'H/C!K;:=LS^$967X=:7@A%NU\72-GSHU'\]O[&_[ ']8CNM*9XT2)C;!T1(BJK]45^%'_!MQ9>*+'_@B]^Q<
MWBKQ)<>(GO/"/CK4- >[TY+%?#WA@?$[QC#H7ATX!$J:3;0!(I]S!T "D+&,
M_NO0 445^//_ 5Y_P""O'P%_P""6/[/WBSQ'XH\6^&]=_:/U[P7J.H_ 3X'
M27Z)XA\ ;_@
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M1XBEGM[6"Y@BMX; _8 \0_\%*/VY/@I^RUIMY?>'O"_B'4M1\5?%+Q
M58#&I>&/A-X+4:OXPUB 3*D,FK3Q)#X=\.@L(V\17EK&RE>0 ?TV_P#!IM_P
M1MUCQS\1-._X*=_M">$M1T[P)\.[U#^RCX>US3HUT_QYXU(U+2]:^+BJZEI-
M'^'6&+8@+^]_\ !/W_ (*6_LE_\%,_AQXN^)G[*?CK
M4?$^D^ O&4GA+Q9I?B?1I_#/BC2-0?+:7=WNAW3[H],\1Z:K3:#
MQEF@F-X"Z>>^/W7[?CY?7/ 4;,U[84X\46C_QF'RP2F;)1&%RE# M;#U.IY@DV=CRCK-H;+V PPY%R2*&\MB
4CE2@O1)EFX6;0]9\=
1;Q:JF\!D LD^DU7C[B'3.4^*A,L)[#X/
MQ![S-48O9LTG"4J16&]7_$^E8[AB,(U@)+L6Z>YZ:LAZE'W&.%0ZBL7)&9.R
M12H'CL*P-\./?@01]QD,Q MQ)AELH$#TL.GR"E'&/XHH]P+'#"94QHS!!,;#
M3H6*-PJ+5I7_YC;D(-[SB%KNIJ8\8;5)S?(%\(BH^?(9*./DDW''=34E.*D>
M6^RT\)+FF6>)Y#'LJ1$PB2#)MR%OSV;$.XY$YY ?A]\S3;?B_T0_QQD :_2ZT*>R#HCK;8&(&1 6TJKDD76$VZJO<&HEH&U0ZQ; H(@89WF@>_,:2O
MD^Y3.JC0G_DB]5S!K4&T]6/"%G$3/82L@KU9GLUD2O3H4!G70@'Z[AKXTY1T
MEBR%;_[J -X.3S?^'&HR4/3545;_2H,DU1M*)HZO(H"C[,DJ@=2(51HVG#*Q
MV$-2-(L):/&SS2#Q?'EDZ1F9G5T[H-E.;;NO26R/FW?WJ[;Z.O\E/,8DL\B0
M88AH8ZSP+\DKW :)E$A6_(!F$D@($]^BQJ#6$TQ>#(C^CGY%< )JF,3-HS_G
M[5 ;0S%V/WB@[)M E3<_;%,)WE >TNQVH>^.K8'&0&KFRSL7>M/?G$64.OVLW2>KX;[/P!=,[16PY6GJ!#>H
M[FI5X*P-18F(PC?TQA:Z)D7&/@QWARP.#;&O6JFZP[EX>K:SQ]4GUQ#>-
M,ZDWCH\5:7M+%$K!*-Y"-LUT0L+"-:*8S]I]>:[^ 8,B)+"*X.6GH7=Q8.OQ
MI!.C%DU9*(;$8*#Q:O1+;V> -Z7H?R5;Q6_WG=<9'\@")Q"7;$72@W!=1&70
MNG"&J =ZP\%1Q&<>W609[H=-LWINE>7U-IOH9LD*"]J^Q_,*6A7709FWA06D
M![[R:T_KDSKA%LD8!CE$,YAI_5)&>@"A^)3D)B8/I1BZGC 9L%-TE7-VM*B[
MOMM@DR^6JS!T+SGC0*WAVR_7?_,,'(G!7HE*1UT
M9+27:
RV)*
ML@7XW1K\K:6@#=_W.ZIT 9J%38#0K-'Y[?.G(1N),=%6\9'=\V7%*C9.IRB<
M@X99@DW#O6^P!<2\0I;F"^" 9%0!PD< -JU%JW>;&C0D]6"$XK=WEY^6X'DS
M_!*TDZ
Z\"G9 M?A- 1>]QK$_NO-3!\>S].KY#:NC-4R"'4M4P\\XF*/6Z"K
M7.+;AK"(:3G"VV*LQSF8EIP\=1*46CA/+\!
6>-]L.+Y0 7<4% L !H=G1E>#DY+FAT
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MV6H /#CPJP:IXD!&OK)IDN89N9BRE.8-*J""Q"(MGV( /Q
M?\R@VH.KB"YV*FZ=R#R6C\LH00.QS*AU86$2"@^GCZ8SB%>TK^
V;((QQ+ZO9-%+48M^
M86T8$07M$_UM7>S!O(PO4)&)0D*,I;S"W>@^E^'XG%/'Y5;L!W#,A7EMF#(]
MDKSS6YO/RS(5^(KO$LWQPJ[FVUNKDMM=0?))&,$2T%K3S]:.6$?J,5NK,D0^
MC)-U_O&"'T=>7W]7<-F$[]:-@^QS)0H3X!<]U%K".L""T9]8^'EP>J"VOY.4
MS/K:1=(+CWU].7,#.JX:_WWHRL,U?SXFZH4=D,SCOI[["[FT[EE;TU!DR'/:
M
NR7+8G10P)\5A$9E):Q>2Q_8:*/8?=Q(15[ECSQE:>=25#B
MNLE_*^Q:9N&Z^S?B#>%VI$?-+#']4>X3<]#2:1NPMXAI1M2OSWWG:TQ[7H+?
MAQZ3*);"$/D:JH/?3T*9JPB%V7T-#1!):$0P!XFU\4!_1]ZU.RVLJFSK$T8#
M?.@NO_:L^4V_-K<(O5?<8EE#K2FU;%Y0T_?@XCP+R/IK 'B%#,]4(
BOM;&%HFT)0KU3E+DA!Y_-_,4-IR,%H
MEW/V17&.9\V.IEQ']PG.B0LEEL0QMJX$)7GW>[=X*XE/SZ"H-?4,M-O>GUPW
MQ]53\Z_U]AZU=KZH3.:^T';.#O#V:RO