XML 71 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Lease
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Operating Leases [Abstract]      
Number of additional leases not yet commenced | Lease 2    
Operating Lease Assets [Abstract]      
Right-of use lease assets $ 175,474 $ 0  
Operating Lease Liabilities [Abstract]      
Current lease liabilities 29,411 0  
Non-current lease liabilities 149,594 0  
Total operating lease liabilities $ 179,005 0  
Weighted-Average Remaining Lease Term and Discount Rate [Abstract]      
Weighted average remaining lease term, Operating leases 7 years 2 months 12 days    
Weighted average discount rate, Operating leases 6.61%    
Undiscounted Future Minimum Lease Payments [Abstract]      
2020 $ 40,228    
2021 38,479    
2022 33,083    
2023 26,532    
2024 20,349    
Thereafter 78,024    
Total undiscounted future minimum lease payments 236,695    
Less: difference between undiscounted lease payments and discounted operating lease liabilities (57,690)    
Total operating lease liabilities 179,005 0  
Lease Expense [Abstract]      
Operating lease cost 41,681    
Short-term lease cost 90    
Variable lease cost 5,653    
Total lease expense 47,424    
Cash paid for amounts included in the measurement of lease liabilities [Abstract]      
Operating cash flows from operating leases 40,403    
Right-of-use asset obtained in exchange for lease obligations [Abstract]      
Operating leases $ 31,388    
Future Minimum Lease Payments for Operating Leases [Abstract]      
2019   29,912  
2020   28,123  
2021   25,923  
2022   20,484  
2023   14,740  
Subsequent to 2024   48,941  
Total minimum lease payments   168,123  
Net Rental Expense Applicable to Operating Leases [Abstract]      
Rent expense under operating lease   30,045 $ 30,558
Property [Member]      
Net Rental Expense Applicable to Operating Leases [Abstract]      
Minimum   27,124 27,543
Additional rentals based on sales   22 21
Sublease income   (130) (90)
Rent expense under operating lease   27,016 27,474
Equipment [Member]      
Net Rental Expense Applicable to Operating Leases [Abstract]      
Rent expense under operating lease   $ 3,029 $ 3,084
Minimum [Member]      
Operating Leases [Abstract]      
Remaining lease term 1 year    
Maximum [Member]      
Operating Leases [Abstract]      
Remaining lease term 14 years    
Lease term extension option 20 years