XML 59 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases
Note 9 – Leases

We have operating leases for offices, warehouses, and certain equipment. Our leases have remaining lease terms of between 1 year and 14 years, some of which include options to extend the leases for up to 20 years. We determine if an arrangement is or contains a lease at lease inception. Our leases do not have any residual value guarantees or any restrictions or covenants imposed by lessors. We have lease agreements for real estate with lease and non-lease components, which are accounted for separately.
As of December 31, 2019, we have entered into two leases for additional retail locations which have not yet commenced.  Neither of these locations are under construction.
The table below presents the operating lease assets and liabilities recognized on the consolidated balance sheet as of December 31, 2019 (in thousands):

  
December 31, 2019
 
Operating Lease Assets:
   
Right-of use lease assets
 
$
175,474
 
Operating Lease Liabilities:
    
Current lease liabilities
 $
29,411
 
Non-current lease liabilities
  
149,594
 
          Total operating lease liabilities
  
179,005
 
Our leases generally do not provide an implicit rate, and therefore we use our incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease. We used incremental borrowing rates as of January 1, 2019 for operating leases that commenced prior to that date.
The weighted average remaining lease term and weighted average discount rate for operating leases as of December 31, 2019 are:
  
December 31, 2019
 
Weighted Average Remaining Lease Term
   
Operating leases
 
7.2 years
 
Weighted Average Discount Rate
   
Operating leases
  
6.61
%

The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable leases with terms of more than one year to the total lease liabilities recognized on the consolidated balance sheet as of December 31, 2019 (in thousands):

  
Operating Leases
 
2020
 
$
40,228
 
2021
  
38,479
 
2022
  
33,083
 
2023
  
26,532
 
2024
  
20,349
 
Thereafter
  
78,024
 
   Total undiscounted future minimum lease payments
  
236,695
 
Less: difference between undiscounted lease payments and discounted operating lease liabilities
  
(57,690
)
  Total operating lease liabilities
 
$
179,005
 

Certain of our lease agreements for retail stores include variable lease payments, generally based on sales volume.  The variable portion of payments are not included in the initial measurement of the right‑of-use asset or lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period incurred. Certain of our equipment lease agreements include variable lease costs, generally based on usage of the underlying asset (mileage, fuel, etc.). The variable portion of payments are not included in the initial measurement of the right-of-use asset or lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period incurred.
Components of lease expense for the year ended December 31 were as follows:
(in thousands)
 
2019
 
Operating lease cost
 
$
41,681
 
Short-term lease cost
  
90
 
Variable lease cost
  
5,653
 
    Total lease expense
 
$
47,424
 

Supplemental cash flow information related to leases for the year ended December 31 is as follows:
(In thousands)
 
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
Operating cash flows from operating leases
 
$
40,403
 
Right-of-use assets obtained in exchange for lease obligations:
    
Operating leases
 
$
31,888
 

Future minimum lease payments for operating leases accounted for under ASC 840 “Leases,” with remaining non-cancelable terms in excess of one year were as follows at December 31, 2018:

(In thousands)
 
Operating Leases
 
2019
 
$
29,912
 
2020
  
28,123
 
2021
  
25,923
 
2022
  
20,484
 
2023
  
14,740
 
Subsequent to 2024
  
48,941
 
Total minimum lease payments
 
$
168,123
 

For leases accounted for under ASC 840, step rent and other lease concessions (free rent periods) are taken into account in computing lease expense on a straight-line basis. Landlord allowances for capital improvements have not been significant but are recorded as a reduction of expense over the term of the lease. Net rental expense applicable to operating leases consisted of the following for the years ended December 31:

(In thousands)
 
2018
  
2017
 
Property
      
Minimum
 
$
27,124
  
$
27,543
 
Additional rentals based on sales
  
22
   
21
 
Sublease income
  
(130
)
  
(90
)
   
27,016
   
27,474
 
Equipment
  
3,029
   
3,084
 
  
$
30,045
  
$
30,558