XML 181 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt, Capital Leases and Royalty Obligation - Additional Information (Detail) (USD $)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended
Aug. 16, 2012
Jun. 30, 2013
oz
Dec. 31, 2012
oz
Jun. 30, 2012
Sep. 30, 2010
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
oz
Dec. 31, 2011
Dec. 31, 2010
Mar. 31, 2012
Jan. 21, 2009
Jun. 30, 2013
Call Option [Member]
oz
Dec. 31, 2012
Call Option [Member]
oz
Jun. 30, 2013
Put Option [Member]
oz
Dec. 31, 2012
Put Option [Member]
oz
Dec. 31, 2012
Libor [Member]
Dec. 31, 2012
Libor [Member]
Minimum [Member]
Dec. 31, 2012
Libor [Member]
Maximum [Member]
Dec. 31, 2012
Alternate Base Rate [Member]
Dec. 31, 2012
Alternate Base Rate [Member]
Minimum [Member]
Dec. 31, 2012
Alternate Base Rate [Member]
Maximum [Member]
Jun. 30, 2013
Convertible Senior Notes due March 2028 [Member]
Jun. 30, 2012
Convertible Senior Notes due March 2028 [Member]
Jun. 30, 2013
Convertible Senior Notes due March 2028 [Member]
Jun. 30, 2012
Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2012
Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2011
Convertible Senior Notes due March 2028 [Member]
Feb. 12, 2013
Convertible Senior Notes due March 2028 [Member]
Dec. 31, 2010
Convertible Senior Notes due March 2028 [Member]
Jun. 30, 2013
7.875% Senior Notes due 2021 [Member]
Jan. 29, 2013
7.875% Senior Notes due 2021 [Member]
Dec. 31, 2012
7.875% Senior Notes due 2021 [Member]
Dec. 31, 2012
Banco Bisa Line Of Credit [Member]
Dec. 31, 2012
Banco De Credito Line Of Credit [Member]
Dec. 31, 2012
Kensington Term Facility [Member]
oz
Dec. 31, 2012
Kensington Term Facility [Member]
Dec. 31, 2011
Kensington Term Facility [Member]
Dec. 31, 2012
Kensington Term Facility [Member]
Call Option [Member]
oz
Dec. 31, 2011
Kensington Term Facility [Member]
Call Option [Member]
oz
Dec. 31, 2012
Kensington Term Facility [Member]
Put Option [Member]
oz
Dec. 31, 2011
Kensington Term Facility [Member]
Put Option [Member]
oz
Debt and capital lease obligations (Textual) [Abstract]                                                                                    
Interest rate on notes                                             3.25% 3.25% 3.25% 3.25% 3.25% 3.25%   3.25% 7.875% 7.875% 7.875%                  
Principal amount of bank loan                                             $ 5,300,000   $ 5,300,000   $ 48,700,000   $ 48,700,000     $ 300,000,000                    
Current portion of debt and capital leases   5,485,000 55,983,000     5,485,000   55,983,000 32,602,000                           0   0   48,081,000       0   0         15,398,000        
Long-term Debt, Fair Value                                                     48,220,000 49,200,000                            
Carrying value of the equity component                                                     10,900,000 10,900,000                            
Interest expense                                             43,000 395,000 380,000 791,000 1,600,000 1,600,000                            
Accretion of debt discount   0   629,000   576,000 1,241,000 2,536,000 2,324,000 2,543,000                                                                
Debt discount remaining     48,560,000 [1]         48,560,000 [1]                                     600,000                              
Effective interest rate on the notes                                                     8.90%                              
Borrowing under term facility   100,000,000 100,000,000     100,000,000   100,000,000                                                   5,000,000 2,500,000              
Line of Credit Facility, Increase, Additional Borrowings           50,000,000   50,000,000                                                                    
Line of Credit Facility, Commitment Fee Amount   100,000       300,000   200,000                                                                    
Basis spread on variable rate                                 LIBOR     Alternate base rate                                            
Basis spread on variable rate                                   2.25% 3.25%   1.25% 2.25%                                        
Ratio of consolidated debt to adjusted EBITDA     3.25         3.25                                                                    
Ratio of adjusted EBITDA to interest expense     3.00         3.00                                                                    
Percentage of tangible net worth                     90.00%                                                              
Line of Credit Facility, Interest Rate at Period End                                                                   2.75% 2.50%              
Repayments of Long-term Debt 68,600,000                                                                                  
Loss on debt extinguishments 1,000,000             (1,036,000) (5,526,000) (20,300,000)                                                                
Protection of gold under gold hedging program                                                                       243,750            
Gold under collars protection                         87,000 97,000 97,000 122,000                                             97,000 136,000 122,000 190,000
Weighted Average Call Feature of Each Collar   1,964,200,000           1,967,890,000                                                       1,967.89 1,967.89 1,919.83        
Weighted average put feature of each collar   979.79           967.86                                                           951.93     967.86 951.93
Outstanding amount of capital leases     11,400,000         11,400,000 27,000,000                                                                  
Sale Portion Life of Mine                       50.00%                                                            
Royalty Revenue in Cash                       75,000,000                                                            
Value of Warrant Received as Royalty Consideration                       3,000,000                                                            
Proceeds from Warrant Exercises         10,000,000                                                                          
Royalty agreement minimum obligation for the period   400,000 400,000         400,000                                                                    
Royalty Agreement Minimum Obligation for Per Month   4,167 4,167         4,167                                                                    
Royalty Agreement Period     8 years         8 years 8 years     8 years                                                            
Percentage of Actual Gold Production               50.00%                                                                    
Monthly Average Market Price of Gold Per Ounce               400                                                                    
Percentage of Inflation Rate               1.00%                                                                    
Payment of Royalty on Ounces of Gold     202,648         202,648                                                                    
Further Payment Made on Number of Additional Ounces of Gold     197,352         197,352                                                                    
Percentage Royalty Obligation Payment Due to Affiliates               50.00%                                                                    
Payments to Acquire Royalty Interests in Mining Properties   15,480,000   19,287,000   30,929,000 40,660,000 74,734,000 73,191,000 43,125,000                                                                
Implicit Interest Rate               30.00%                                                                    
Accretion expense on royalty obligation discount   4,100,000   5,600,000   8,170,000 10,663,000 19,100,000 22,200,000 20,500,000                                                                
Remaining Minimum Obligation Under Royalty Agreements   56,500,000 61,900,000     56,500,000   61,900,000 72,100,000                                                                  
Expensed Interest   10,930,000   7,557,000   20,662,000 14,227,000 26,169,000 34,774,000 30,942,000                                                                
Capitalized interest   32,000   (610,000)   (361,000) (1,694,000) (2,663,000) (2,175,000) (9,885,000)                                                                
Debt Instrument, Repurchased Face Amount                                             43,300,000   43,300,000                                  
Long-term debt and capital leases   306,578,000 3,460,000     306,578,000   3,460,000 115,861,000                           5,334,000   5,334,000   0 45,545,000     300,000,000   0         60,425,000        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage           0.10%                                                                        
Line of Credit Facility, Amount Outstanding   0       0                                                                        
Current portion of minimum obligation under royalty agreement   $ 23,900,000 $ 24,000,000     $ 23,900,000   $ 24,000,000                                                                    
[1] Includes minimum gold production royalty obligation payments due to Franco-Nevada Corporation for royalty covering 50% of the life of mine gold to be produced from the Palmarejo silver and gold mine in Mexico.