XML 167 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT AND CAPITAL LEASE OBLIGATIONS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Debt Disclosure [Abstract]    
Long term debt and capital lease obligations  

The current and non-current portions of long-term debt and capital lease obligations as of December 31, 2012 and December 31, 2011 are as follows (in thousands):

 

     December  31,
2012
     December  31,
2011
 
     Current      Non-Current      Current      Non-Current  

3.25% Convertible Senior Notes due March 2028

   $ 48,081      $ —        $ —        $ 45,545   

Kensington Term Facility

     —          —          15,398        60,425   

Capital lease obligations

     7,902        3,460        17,119        9,891   

Other

     —          —          85        —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 55,983      $ 3,460      $ 32,602      $ 115,861   
  

 

 

    

 

 

    

 

 

    

 

 

 
Interest expenses incurred for various debt instruments

Interest expense is made up of the following (in thousands):

 

    Three months ended June 30,     Six months ended
June 30,
 
    2013     2012     2013     2012  

3.25% Convertible Senior Notes due 2028

  $ 43      $ 395     $ 380      $ 791   

7.875% Senior Notes due 2021

    5,906        —          10,041        —     

Revolving Credit Facility

    133        —          258        —     

Kensington Term Facility (terminated in 2012)

    —          906       —          1,880   

Capital lease obligations

    98        265       266        608   

Other debt obligations

    72        162       268        230   

Accretion of Palmarejo gold production royalty obligation

    4,107        5,559       8,170        10,663   

Amortization of debt issuance costs

    539        251       1,064        508   

Accretion of debt discount

    —          629       576        1,241   

Capitalized interest

    32        (610 )     (361     (1,694
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense, net of capitalized interest

  $ 10,930      $ 7,557     $ 20,662      $ 14,227   
 

 

 

   

 

 

   

 

 

   

 

 

 
    Years Ended December 31,  
    2012     2011     2010  
    (in thousands)  

3.25% Convertible Senior Notes due March 2028

  $ 1,581     $ 1,581     $ 2,394   

1.25% Convertible Senior Notes due January 2024 (terminated in 2011)

    —         1       28   

Senior Term Notes (terminated in 2011)

    —         1,381       5,074   

Kensington Term Facility (terminated in 2012)

    2,339       4,383       2,017   

Gold Lease Facility (terminated in 2011)

    —         —         677   

Capital lease obligations

    997       1,620       2,122   

Other debt obligations

    1,094       1,379       1,423   

Accretion of Franco Nevada royalty obligation

    19,139       22,230       20,502   

Amortization of debt issuance costs

    1,146       2,050       4,047   

Accretion of debt discount

    2,536       2,324       2,543   

Capitalized interest

    (2,663 )     (2,175 )     (9,885
 

 

 

   

 

 

   

 

 

 

Total interest expense, net of capitalized interest

  $ 26,169     $ 34,774     $ 30,942   
 

 

 

   

 

 

   

 

 

 
Minimum Debt Repayment  

The following is the Company’s scheduled minimum debt repayments at December 31, 2012:

 

December 31,

   Minimum
Debt Repayments (1)
 

2013

   $ 117,856   

2014

     64,278   

2015

     64,888   

2016

     56,602   

2017

     —     

Thereafter

     —     
  

 

 

 

Minimum Debt Repayments

     303,624   

Debt discount

     (48,560

Present value of net scheduled capital lease payments (See Note 14)

     11,362   
  

 

 

 
   $ 266,426   
  

 

 

 

 

(1) Includes minimum gold production royalty obligation payments due to Franco-Nevada Corporation for royalty covering 50% of the life of mine gold to be produced from the Palmarejo silver and gold mine in Mexico.
Long term debt and capital lease obligations

The current and non-current portions of long-term debt and capital lease obligations as of June 30, 2013 and December 31, 2012 are as follows (in thousands):

 

     June 30,
2013
     December 31,
2012
 
     Current      Non-Current      Current      Non-Current  

3.25% Convertible Senior Notes due 2028

   $ —         $ 5,334      $ 48,081      $ —     

7.875% Senior Notes due 2021

     —           300,000        —           —     

Capital lease obligations

     5,485        1,244        7,902        3,460   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,485      $ 306,578      $ 55,983      $ 3,460