XML 92 R79.htm IDEA: XBRL DOCUMENT v3.26.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Condensed Financial Statements, Captions [Line Items]    
Current assets $ 1,775,287 $ 972,677
Current liabilities 485,887 393,144
Non-current liabilities 4,308,354 989,487
Coeur Mining, Inc. | Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Current assets 384,440 375,741 [1]
Non-current assets [2] 8,487,248 1,110,145 [1]
Non-guarantor intercompany assets 4,885 3,008 [1]
Current liabilities 23,351 33,646 [1]
Non-current liabilities 747,643 311,921 [1]
Non-guarantor intercompany liabilities 288,014 1,423 [1]
Coeur Mining, Inc. | 2032 Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Current assets 384,440  
Non-current assets [3] 8,487,248  
Non-guarantor intercompany assets 4,885  
Current liabilities 23,351  
Non-current liabilities 747,643  
Non-guarantor intercompany liabilities 288,014  
New Gold Inc. | Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Current assets 996,431 291,673 [1]
Non-current assets [2] 11,462,792 1,494,435 [1]
Non-guarantor intercompany assets 0 0 [1]
Current liabilities 295,365 166,385 [1]
Non-current liabilities 3,129,631 216,889 [1]
Non-guarantor intercompany liabilities 0 1,608 [1]
New Gold Inc. | 2032 Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Current assets   996,431
Non-current assets [3]   11,462,792
Non-guarantor intercompany assets   0
Current liabilities   295,365
Non-current liabilities   3,129,631
Non-guarantor intercompany liabilities   $ 0
New Gold Inc. | New Gold, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Current assets 620,586  
Non-current assets [2] 9,681,447  
Non-guarantor intercompany assets 0  
Current liabilities 133,879  
Non-current liabilities 2,903,988  
Non-guarantor intercompany liabilities $ 0  
[1] Financial information excludes 1561611 B.C. Ltd., Coeur Silvertip Holdings Ltd., and New Gold Inc., which were added as subsidiary guarantors in the second quarter of 2026.
[2] Coeur Mining, Inc.’s non-current assets include its investment in Guarantor Subsidiaries.
[3] Coeur Mining, Inc.’s non-current assets include its investment in Guarantor Subsidiaries.