XML 41 R28.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Three Months Ended June 30, 2026
Segment Profit (Loss)Revenue
Costs applicable to sales(1)
AmortizationExplorationGeneral and AdministrativePre-development, reclamation, and otherIncome (loss) from operations
Other non-operating income (expense)(2)
Income (loss) before income and
mining taxes
New Afton$133,328 $52,726 $106,377 $5,086 $26 $323 $(31,210)$1,727 $(29,483)
Rainy River304,784 271,743 79,357 4,773 946 (52,036)3,548 (48,488)
Las Chispas186,893 35,093 39,626 3,349 466 198 108,161 3,416 111,577 
Palmarejo159,573 61,285 6,086 7,347 351 770 83,734 (1,018)82,716 
Rochester140,778 58,907 13,691 1,358 386 2,293 64,143 (781)63,362 
Kensington87,337 48,180 8,220 2,337 353 451 27,796 (98)27,698 
Wharf72,899 21,813 1,261 1,796 316 (9,292)57,005 (49)56,956 
Silvertip— — 934 6,281 — 3,710 (10,925)(65)(10,990)
Other— — 433 1,768 20,795 7,158 (30,154)(8,103)(38,257)
Total$1,085,592 $549,747 $255,985 $34,095 $22,694 $6,557 $216,514 $(1,423)$215,091 

(1) Excludes amortization.
(2) Other non-operating expenses include Gain (loss) on debt extinguishment, Fair value adjustments, net, and Other, net. Refer to Notes 8, 12, and 14, respectively. Additionally, Other non-operating expense includes Interest expense, net of capitalized interest, which is primarily incurred at the corporate non-operating segment included in Other.
Other Segment InformationGold SalesSilver SalesCopper SalesRevenue
Segment Assets(1)
Capital Expenditures
New Afton$62,553 $1,804 $68,971 $133,328 $5,949,685 $11,826 
Rainy River294,587 10,197 — 304,784 3,709,521 57,097 
Las Chispas73,994 112,899 — 186,893 1,630,214 16,263 
Palmarejo52,330 107,243 — 159,573 312,927 7,142 
Rochester52,403 88,375 — 140,778 1,351,331 17,878 
Kensington87,321 16 — 87,337 263,868 12,159 
Wharf71,804 1,095 — 72,899 168,966 (1,913)
Silvertip— — — — 230,036 5,141 
Other— — — — 78,185 116 
Total$694,992 $321,629 $68,971 $1,085,592 $13,694,733 $125,709 

(1) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
Three Months Ended June 30, 2025
Segment Profit (Loss)Revenue
Costs applicable to sales(1)
AmortizationExplorationGeneral and AdministrativePre-development, reclamation, and otherIncome (loss) from operations
Other non-operating income (expense)(2)
Income (loss) before income and
mining taxes
Las Chispas$102,650 $57,747 $22,375 $3,262 $92 $833 $18,341 $820 $19,161 
Palmarejo114,139 48,703 9,406 4,014 447 2,542 49,027 (1,348)47,679 
Rochester94,977 47,928 16,748 1,224 343 2,308 26,426 (2,763)23,663 
Kensington89,766 46,083 10,221 1,535 304 318 31,305 (256)31,049 
Wharf79,118 28,993 1,549 3,479 273 845 43,979 (48)43,931 
Silvertip— — 928 9,228 — 2,929 (13,085)(84)(13,169)
Other— — 194 514 11,791 3,386 (15,885)(3,108)(18,993)
Total$480,650 $229,454 $61,421 $23,256 $13,250 $13,161 $140,108 $(6,787)$133,321 

(1) Excludes amortization.
(2) Other non-operating expenses include Gain (loss) on debt extinguishment, Fair value adjustments, net, and Other, net. Refer to Notes 8, 12, and 14, respectively. Additionally, Other non-operating expense includes Interest expense, net of capitalized interest, which is primarily incurred at the corporate non-operating segment included in Other.
Other Segment InformationGold SalesSilver SalesRevenue
Segment Assets(1)
Capital Expenditures
Las Chispas$53,125 $49,525 $102,650 $1,725,990 $9,200 
Palmarejo56,067 58,072 114,139 308,483 5,643 
Rochester46,267 48,710 94,977 1,253,548 24,466 
Kensington89,726 40 89,766 246,478 16,318 
Wharf77,929 1,189 79,118 124,995 3,591 
Silvertip— — — 221,675 1,528 
Other— — — 58,061 61 
Total$323,114 $157,536 $480,650 $3,939,230 $60,807 
(1) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
Six Months Ended June 30, 2026
Segment Profit (Loss)Revenue
Costs applicable to sales(1)
AmortizationExplorationGeneral and AdministrativePre-development, reclamation, and otherIncome (loss) from operations
Other non-operating income (expense)(2)
Income (loss) before income and
mining taxes
New Afton$171,143 $88,965 $120,591 $5,374 $(31)$1,219 $(44,975)$2,680 $(42,295)
Rainy River401,203 364,187 96,046 5,210 108 3,031 (67,379)6,141 (61,238)
Las Chispas380,524 66,551 74,945 6,847 881 411 230,889 7,773 238,662 
Palmarejo347,833 112,533 12,875 11,956 703 1,578 208,188 (1,079)207,109 
Rochester322,182 112,690 29,734 2,287 773 4,518 172,180 (1,729)170,451 
Kensington196,133 95,993 16,889 4,810 704 558 77,179 (214)76,965 
Wharf122,766 38,837 2,154 4,956 632 (8,623)84,810 (123)84,687 
Silvertip— — 1,890 15,516 — 7,437 (24,843)(242)(25,085)
Other— — 686 2,838 40,586 26,255 (70,365)(15,085)(85,450)
Total$1,941,784 $879,756 $355,810 $59,794 $44,356 $36,384 $565,684 $(1,878)$563,806 
(1) Excludes amortization.
(2) Other non-operating expenses include Gain (loss) on debt extinguishment, Fair value adjustments, net, and Other, net. Refer to Notes 8, 12, and 14, respectively. Additionally, Other non-operating expense includes Interest expense, net of capitalized interest, which is primarily incurred at the corporate non-operating segment included in Other.
Other Segment InformationGold SalesSilver SalesCopper SalesRevenue
Segment Assets(1)
Capital Expenditures
New Afton$81,040 $2,360 $87,743 $171,143 $5,949,685 $11,826 
Rainy River388,803 12,400 — 401,203 3,709,521 63,515 
Las Chispas146,359 234,165 — 380,524 1,630,214 28,793 
Palmarejo116,808 231,025 — 347,833 312,927 15,650 
Rochester120,643 201,539 — 322,182 1,351,331 40,710 
Kensington196,140 (7)— 196,133 263,868 21,296 
Wharf120,421 2,345 — 122,766 168,966 11,162 
Silvertip— — — — 230,036 6,720 
Other— — — — 78,185 116 
Total$1,170,214 $683,827 $87,743 $1,941,784 $13,694,733 $199,788 
(1) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
Six Months Ended June 30, 2025
Segment Profit (Loss)Revenue
Costs applicable to sales(1)
AmortizationExplorationGeneral and AdministrativePre-development, reclamation, and otherIncome (loss) from operations
Other non-operating income (expense)(2)
Income (loss) before income and
mining taxes
Las Chispas$160,669 $100,581 $31,311 $5,140 $102 $890 $22,645 $1,231 $23,876 
Palmarejo209,945 92,406 18,587 7,874 941 3,677 86,460 (2,021)84,439 
Rochester177,603 96,464 31,655 2,691 667 4,738 41,388 (5,455)35,933 
Kensington155,009 88,239 17,692 4,836 594 598 43,050 (518)42,532 
Wharf137,486 56,030 3,023 6,108 535 1,771 70,019 (189)69,830 
Silvertip— — 1,874 15,335 — 6,007 (23,216)13 (23,203)
Other— — 372 954 24,323 12,433 (38,082)(10,238)(48,320)
Total$840,712 $433,720 $104,514 $42,938 $27,162 $30,114 $202,264 $(17,177)$185,087 
(1) Excludes amortization.
(2) Other non-operating expenses include Gain (loss) on debt extinguishment, Fair value adjustments, net, and Other, net. Refer to Notes 8, 12, and 14, respectively. Additionally, Other non-operating expense includes Interest expense, net of capitalized interest, which is primarily incurred at the corporate non-operating segment included in Other.
Other Segment InformationGold SalesSilver SalesRevenue
Segment Assets(1)
Capital Expenditures
Las Chispas$81,007 $79,662 $160,669 $1,725,990 $14,538 
Palmarejo99,762 110,183 209,945 308,483 11,500 
Rochester88,050 89,553 177,603 1,253,548 39,319 
Kensington154,933 76 155,009 246,478 31,791 
Wharf134,689 2,797 137,486 124,995 10,955 
Silvertip— — — 221,675 2,382 
Other— — — 58,061 324 
Total$558,441 $282,271 $840,712 $3,939,230 $110,809 
(1) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
Geographic Information
Long-Lived Assets June 30, 2026December 31, 2025
United States$1,337,930 $1,315,939 
Mexico1,763,387 1,815,259 
Canada9,687,398 239,265 
Other233 233 
Total$12,788,948 $3,370,696 
Consolidated Assets
Assets June 30, 2026December 31, 2025
Total assets for reportable segments$13,694,733 $3,928,905 
Cash and cash equivalents1,052,274 553,597 
Other assets456,738 213,180 
Total consolidated assets$15,203,745 $4,695,682 
Revenue from External Customers by Geographic Areas
RevenueThree months ended June 30,Six months ended June 30,
2026202520262025
United States$301,014 $263,861 $641,081 $470,098 
Mexico346,466 216,789 728,357 370,614 
Canada438,112 — 572,346 — 
Total$1,085,592 $480,650 $1,941,784 $840,712