XML 40 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2026
Business Combination [Abstract]  
Schedule of Purchase Price and Acquired Assets and Liabilities
(Amounts in thousands, except shares and share price amounts)
Common shares issued (392,682,578 at $17.67)
$6,938,701 
Total purchase price$6,938,701 
Assets:
Cash and cash equivalents$128,259 
Short-term receivables13,669 
Inventory467,275 
Prepaid expenses and other17,379 
Property, plant and equipment and mining properties9,585,545 
Long-term stockpile218,159 
Other3,303 
Total Assets$10,433,589 
Liabilities:
Accounts payable94,179 
Accrued liabilities and other(1)
45,170 
Debt414,767 
Reclamation144,443 
Deferred tax liabilities (2)
2,793,678 
Other long-term liabilities2,651 
Total liabilities$3,494,888 
Net assets acquired$6,938,701 
(1) In connection with the transaction, 1.4 million cash-settled replacement restricted units were granted.
(2) Deferred income tax liabilities represent the future tax expense associated with the differences between the fair value allocated to assets and liabilities and a tax basis increase to the fair value of the assets acquired in Canada and the historical carryover tax basis of assets and liabilities in all other jurisdictions.
Schedule of Pro Forma Information The following unaudited pro forma financial information presents consolidated results assuming the New Gold Transaction occurred on January 1, 2025.
Three Months EndedSix Months Ended
June 30, 2026June 30, 2025June 30, 2026June 30, 2025
In thousands
Revenue$1,085,592 $791,443 $2,276,711 $1,417,691 
Net income (loss)$156,835 $(48,108)$368,559 $(231,484)