XML 78 R58.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Revenue $ 2,070,126 $ 1,054,006 $ 821,206
Amortization 251,099 124,974 99,822
Other operating expenses 126,985 [1] 99,000 96,241
Costs and Expenses 1,363,113 889,824 859,921
Income (loss) from operations 707,013 164,182 (38,715)
(Gain) loss on debt extinguishment (113) 417 3,437
Fair value adjustments, net, pretax (342) 0 3,384
Interest Income (Expense), Nonoperating 30,942 51,276 29,099
Other, net [2] 6,922 13,027 (7,463)
Income (loss) before income and mining taxes 682,538 126,350 (68,456)
Income and mining tax (expense) benefit (96,666) (67,450) (35,156)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 585,872 58,900 (103,612)
Total assets for reportable segments 3,928,905 [3] 2,161,881 1,943,037
Payments to Acquire Productive Assets 221,162 183,188 364,617
Las Chispas      
Segment Reporting Information [Line Items]      
Amortization 94,213    
Other operating expenses [1] 2,162    
Costs and Expenses 308,480    
Income (loss) from operations 112,951    
(Gain) loss on debt extinguishment 0    
Fair value adjustments, net, pretax 0    
Interest Income (Expense), Nonoperating (131)    
Other, net [2] 12,224    
Income (loss) before income and mining taxes 125,044    
Income and mining tax (expense) benefit (78,183)    
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 46,861    
Total assets for reportable segments 1,661,565    
Payments to Acquire Productive Assets 38,149    
Palmarejo      
Segment Reporting Information [Line Items]      
Amortization 37,015 44,979 35,709
Other operating expenses 7,691 [1] 8,665 8,064
Costs and Expenses 254,890 262,332 245,922
Income (loss) from operations 218,874 116,728 67,285
(Gain) loss on debt extinguishment 0 0 0
Fair value adjustments, net, pretax 0 0 0
Interest Income (Expense), Nonoperating 315 (324) (844)
Other, net (5,615) [2] 7,074 4,590
Income (loss) before income and mining taxes 212,944 124,126 72,719
Income and mining tax (expense) benefit (103,526) (45,765) (26,016)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 109,418 78,361 46,703
Total assets for reportable segments 311,672 316,232 312,879
Payments to Acquire Productive Assets 25,534 30,621 41,766
Rochester      
Segment Reporting Information [Line Items]      
Amortization 69,283 41,293 26,392
Other operating expenses 12,155 [1] 12,963 26,005
Costs and Expenses 299,118 213,937 224,889
Income (loss) from operations 158,924 1,875 (68,867)
(Gain) loss on debt extinguishment (106) 0 0
Fair value adjustments, net, pretax (342) 0 0
Interest Income (Expense), Nonoperating (9,480) 5,081 1,603
Other, net (446) [2] (363) (293)
Income (loss) before income and mining taxes 148,550 (3,569) (70,763)
Income and mining tax (expense) benefit (9,004) (1,778) (816)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 139,546 (5,347) (71,579)
Total assets for reportable segments 1,280,017 1,227,745 1,081,442
Payments to Acquire Productive Assets 65,750 72,676 263,401
Kensington      
Segment Reporting Information [Line Items]      
Amortization 39,295 28,201 25,905
Other operating expenses 7,930 [1] 9,753 3,440
Costs and Expenses 234,055 201,205 189,904
Income (loss) from operations 143,655 23,924 (27,426)
(Gain) loss on debt extinguishment (7) 0 0
Fair value adjustments, net, pretax 0 0 0
Interest Income (Expense), Nonoperating (361) 1,681 1,744
Other, net (459) [2] (312) (311)
Income (loss) before income and mining taxes 142,828 21,931 (29,481)
Income and mining tax (expense) benefit (1,687) (576) 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 141,141 21,355 (29,481)
Total assets for reportable segments 263,614 223,525 171,602
Payments to Acquire Productive Assets 65,635 68,656 53,316
Wharf      
Segment Reporting Information [Line Items]      
Amortization 6,558 6,487 6,694
Other operating expenses 5,692 [1] 4,519 4,157
Costs and Expenses 136,594 115,564 125,508
Income (loss) from operations 202,585 118,441 63,991
(Gain) loss on debt extinguishment 0 0 0
Fair value adjustments, net, pretax 0 0
Interest Income (Expense), Nonoperating (158) 544 329
Other, net (178) [2] (509) (396)
Income (loss) before income and mining taxes 202,249 117,388 63,266
Income and mining tax (expense) benefit (19,098) (10,679) (7,047)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 183,151 106,709 56,219
Total assets for reportable segments 121,986 119,407 102,245
Payments to Acquire Productive Assets 17,802 7,175 2,472
Silvertip      
Segment Reporting Information [Line Items]      
Amortization 3,903 3,235 4,018
Other operating expenses 12,338 [1] 9,923 17,104
Costs and Expenses 47,406 40,490 33,373
Income (loss) from operations (47,406) (40,490) (33,373)
(Gain) loss on debt extinguishment 0 0 0
Fair value adjustments, net, pretax 0 0 0
Interest Income (Expense), Nonoperating 0 11 63
Other, net (83) [2] (43) (129)
Income (loss) before income and mining taxes (47,489) (40,544) (33,565)
Income and mining tax (expense) benefit 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (47,489) (40,544) (33,565)
Total assets for reportable segments 220,285 219,613 215,545
Payments to Acquire Productive Assets 7,112 3,597 2,867
Other Mining Properties      
Segment Reporting Information [Line Items]      
Amortization 832 779 1,104
Other operating expenses 79,017 [1] 53,177 37,471
Costs and Expenses 82,570 56,296 40,325
Income (loss) from operations (82,570) (56,296) (40,325)
(Gain) loss on debt extinguishment 0 417 3,437
Fair value adjustments, net, pretax 0 0 3,384
Interest Income (Expense), Nonoperating (20,497) 44,283 26,204
Other, net 1,479 [2] 7,180 (10,924)
Income (loss) before income and mining taxes (101,588) (92,982) (70,632)
Income and mining tax (expense) benefit 114,832 (8,652) (1,277)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 13,244 (101,634) (71,909)
Total assets for reportable segments 69,766 [3] 55,359 59,324
Payments to Acquire Productive Assets 1,180 463 795
Gold sales      
Segment Reporting Information [Line Items]      
Revenue 1,343,729 734,861 575,677
Gold sales | Las Chispas      
Segment Reporting Information [Line Items]      
Revenue 203,234    
Gold sales | Palmarejo      
Segment Reporting Information [Line Items]      
Revenue 218,064 190,520 155,036
Gold sales | Rochester      
Segment Reporting Information [Line Items]      
Revenue 210,680 91,541 75,571
Gold sales | Kensington      
Segment Reporting Information [Line Items]      
Revenue 377,693 225,200 162,010
Gold sales | Wharf      
Segment Reporting Information [Line Items]      
Revenue 334,058 227,600 183,060
Gold sales | Silvertip      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Gold sales | Other Mining Properties      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Silver sales      
Segment Reporting Information [Line Items]      
Revenue 726,397 319,145 245,529
Silver sales | Las Chispas      
Segment Reporting Information [Line Items]      
Revenue 218,197    
Silver sales | Palmarejo      
Segment Reporting Information [Line Items]      
Revenue 255,700 188,540 158,171
Silver sales | Rochester      
Segment Reporting Information [Line Items]      
Revenue 247,362 124,271 80,451
Silver sales | Kensington      
Segment Reporting Information [Line Items]      
Revenue 17 (71) 468
Silver sales | Wharf      
Segment Reporting Information [Line Items]      
Revenue 5,121 6,405 6,439
Silver sales | Silvertip      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Silver sales | Other Mining Properties      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Metal sales      
Segment Reporting Information [Line Items]      
Revenue 2,070,126 1,054,006 821,206
Metal sales | Las Chispas      
Segment Reporting Information [Line Items]      
Revenue 421,431    
Metal sales | Palmarejo      
Segment Reporting Information [Line Items]      
Revenue 473,764 379,060 313,207
Metal sales | Rochester      
Segment Reporting Information [Line Items]      
Revenue 458,042 215,812 156,022
Metal sales | Kensington      
Segment Reporting Information [Line Items]      
Revenue 377,710 225,129 162,478
Metal sales | Wharf      
Segment Reporting Information [Line Items]      
Revenue 339,179 234,005 189,499
Metal sales | Silvertip      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Metal sales | Other Mining Properties      
Segment Reporting Information [Line Items]      
Revenue 0 0 0
Product      
Segment Reporting Information [Line Items]      
Costs applicable to sales [4] 898,437 606,192 632,896
Product | Las Chispas      
Segment Reporting Information [Line Items]      
Costs applicable to sales [4] 201,684    
Product | Palmarejo      
Segment Reporting Information [Line Items]      
Costs applicable to sales 191,657 [4] 195,458 194,309
Product | Rochester      
Segment Reporting Information [Line Items]      
Costs applicable to sales 209,114 [4] 154,611 171,271
Product | Kensington      
Segment Reporting Information [Line Items]      
Costs applicable to sales 179,054 [4] 157,757 152,659
Product | Wharf      
Segment Reporting Information [Line Items]      
Costs applicable to sales 116,928 [4] 98,366 114,657
Product | Silvertip      
Segment Reporting Information [Line Items]      
Costs applicable to sales 0 [4] 0 0
Product | Other Mining Properties      
Segment Reporting Information [Line Items]      
Costs applicable to sales 0 [4] 0 0
Mineral, Exploration      
Segment Reporting Information [Line Items]      
Costs applicable to sales 86,592 59,658 30,962
Mineral, Exploration | Las Chispas      
Segment Reporting Information [Line Items]      
Costs applicable to sales 10,421    
Mineral, Exploration | Palmarejo      
Segment Reporting Information [Line Items]      
Costs applicable to sales 18,527 13,230 7,840
Mineral, Exploration | Rochester      
Segment Reporting Information [Line Items]      
Costs applicable to sales 8,566 5,070 1,221
Mineral, Exploration | Kensington      
Segment Reporting Information [Line Items]      
Costs applicable to sales 7,776 5,494 7,900
Mineral, Exploration | Wharf      
Segment Reporting Information [Line Items]      
Costs applicable to sales 7,416 6,192 0
Mineral, Exploration | Silvertip      
Segment Reporting Information [Line Items]      
Costs applicable to sales 31,165 27,332 12,251
Mineral, Exploration | Other Mining Properties      
Segment Reporting Information [Line Items]      
Costs applicable to sales $ 2,721 $ 2,340 $ 1,750
[1] Other operating expenses include General and administrative and Pre-development, reclamation, and other.
[2] See Note 15 -- Additional Comprehensive Income (Loss) Detail for additional detail.
[3] Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill
[4] Excludes amortization.