XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Financial information relating to reporting segments          
Revenue $ 554,567 $ 313,476 $ 1,395,279 $ 748,562  
Amortization 72,930 33,216 177,444 88,441  
Other operating expenses 30,673 19,549 87,949 [1] 72,012  
Costs and Expenses 377,480 229,074 1,015,928 650,841  
Income from operations 177,087 84,402 379,351 97,721  
(Gain) loss on debt extinguishment (6) 0 (6) 417  
Fair value adjustments, net, pretax 0 0 (342) 0  
Interest Income (Expense), Nonoperating (6,273) (13,280) (24,974) (39,389)  
Other, net [2] (865) 3,434 1,001 11,329  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 169,943 74,556 355,030 70,078  
Income and mining tax (expense) benefit 96,881 (25,817) 15,873 (49,030)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 266,824 48,739 370,903 21,048  
Assets, Net 3,927,317 [3] 2,083,269 3,927,317 [3] 2,083,269 $ 2,161,881
Capital expenditures 49,034 41,980 159,843 135,468  
Las Chispas          
Financial information relating to reporting segments          
Amortization 30,908   62,219    
Other operating expenses [1] 660   1,652    
Costs and Expenses 102,198   240,222    
Income from operations 23,936   46,581    
(Gain) loss on debt extinguishment 0   0    
Fair value adjustments, net, pretax     0    
Interest Income (Expense), Nonoperating 35   36    
Other, net [2] 953   2,185    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 24,854   48,730    
Income and mining tax (expense) benefit (16,611)   (53,669)    
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 8,243   (4,939)    
Assets, Net [3] 1,689,818   1,689,818    
Capital expenditures 9,751   24,289    
Palmarejo          
Financial information relating to reporting segments          
Amortization 10,115 11,984 28,702 35,429  
Other operating expenses 1,909 2,650 6,527 [1] 7,350  
Costs and Expenses 68,762 66,392 192,247 202,121  
Income from operations 52,431 43,985 138,891 87,880  
(Gain) loss on debt extinguishment 0 0 0 0  
Fair value adjustments, net, pretax   0 0 0  
Interest Income (Expense), Nonoperating 119 (30) (188) 341  
Other, net (796) 1,256 (2,748) [2] 4,683  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 51,516 45,211 135,955 92,904  
Income and mining tax (expense) benefit (21,534) (18,919) (42,048) (37,913)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 29,982 26,292 93,907 54,991  
Assets, Net 306,416 [3] 320,271 306,416 [3] 320,271  
Capital expenditures 5,690 8,048 17,190 20,680  
Rochester          
Financial information relating to reporting segments          
Amortization 18,501 10,231 50,156 25,434  
Other operating expenses 3,701 2,459 9,106 [1] 11,035  
Costs and Expenses 77,365 53,143 213,580 141,984  
Income from operations 35,090 2,838 76,478 (13,410)  
(Gain) loss on debt extinguishment (6) 0 (6) 0  
Fair value adjustments, net, pretax   0 (342) 0  
Interest Income (Expense), Nonoperating 2,490 (1,113) 7,363 (3,508)  
Other, net (106) (140) (346) [2] (256)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 32,488 1,585 68,421 (17,174)  
Income and mining tax (expense) benefit (4,975) (283) (9,409) 623  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 27,513 1,302 59,012 (16,551)  
Assets, Net 1,264,175 [3] 1,180,633 1,264,175 [3] 1,180,633  
Capital expenditures 11,567 10,121 50,886 58,894  
Kensington          
Financial information relating to reporting segments          
Amortization 10,435 7,612 28,127 19,653  
Other operating expenses 6,073 636 7,265 [1] 9,391  
Costs and Expenses 65,426 48,335 177,385 151,977  
Income from operations 33,464 13,817 76,514 4,748  
(Gain) loss on debt extinguishment 0 0 0 0  
Fair value adjustments, net, pretax   0 0 0  
Interest Income (Expense), Nonoperating 71 (245) 328 (1,215)  
Other, net (104) (80) (365) [2] (243)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 33,289 13,492 75,821 3,290  
Income and mining tax (expense) benefit 3,673 0 788 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 36,962 13,492 76,609 3,290  
Assets, Net 255,204 [3] 208,858 255,204 [3] 208,858  
Capital expenditures 15,595 19,996 47,386 49,731  
Wharf          
Financial information relating to reporting segments          
Amortization 1,762 2,419 4,785 4,879  
Other operating expenses 2,213 1,165 4,519 [1] 3,410  
Costs and Expenses 35,648 37,693 103,115 88,176  
Income from operations 60,247 47,273 130,266 85,086  
(Gain) loss on debt extinguishment 0 0 0 0  
Fair value adjustments, net, pretax   0 0 0  
Interest Income (Expense), Nonoperating 27 (128) 144 (405)  
Other, net (53) (37) (125) [2] (124)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 60,167 47,108 129,997 84,557  
Income and mining tax (expense) benefit (16,367) (4,164) (28,230) (7,172)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 43,800 42,944 101,767 77,385  
Assets, Net 124,540 [3] 107,526 124,540 [3] 107,526  
Capital expenditures 3,175 2,773 14,130 4,237  
Silvertip [Member]          
Financial information relating to reporting segments          
Amortization 989 794 2,863 2,436  
Other operating expenses 3,084 2,037 9,091 [1] 7,146  
Costs and Expenses 14,138 12,236 37,354 30,712  
Income from operations (14,138) (12,236) (37,354) (30,712)  
(Gain) loss on debt extinguishment 0 0 0 0  
Fair value adjustments, net, pretax   0 0 0  
Interest Income (Expense), Nonoperating 0 (1) 0 (11)  
Other, net (85) 52 (72) [2] 12  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (14,223) (12,185) (37,426) (30,711)  
Income and mining tax (expense) benefit 0 0 0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (14,223) (12,185) (37,426) (30,711)  
Assets, Net 222,099 [3] 212,607 222,099 [3] 212,607  
Capital expenditures 2,618 1,035 5,000 1,894  
Other Mining Properties [Member]          
Financial information relating to reporting segments          
Amortization 220 176 592 610  
Other operating expenses 13,033 10,602 49,789 [1] 33,680  
Costs and Expenses 13,943 11,275 52,025 35,871  
Income from operations (13,943) (11,275) (52,025) (35,871)  
(Gain) loss on debt extinguishment 0 0 0 417  
Fair value adjustments, net, pretax   0 0 0  
Interest Income (Expense), Nonoperating 3,531 (11,763) 16,915 (34,591)  
Other, net (674) 2,383 2,472 [2] 7,257  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (18,148) (20,655) (66,468) (62,788)  
Income and mining tax (expense) benefit 152,695 (2,451) 148,441 (4,568)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 134,547 (23,106) 81,973 (67,356)  
Assets, Net 65,065 [3] 53,374 65,065 [3] 53,374  
Capital expenditures 638 7 962 32  
Gold [Member]          
Financial information relating to reporting segments          
Revenue 360,484 223,772 918,925 529,626  
Gold [Member] | Las Chispas          
Financial information relating to reporting segments          
Revenue 61,005   142,012    
Gold [Member] | Palmarejo          
Financial information relating to reporting segments          
Revenue 57,553 55,085 157,315 151,398  
Gold [Member] | Rochester          
Financial information relating to reporting segments          
Revenue 47,945 22,889 135,995 52,938  
Gold [Member] | Kensington          
Financial information relating to reporting segments          
Revenue 98,931 62,164 253,864 156,753  
Gold [Member] | Wharf          
Financial information relating to reporting segments          
Revenue 95,050 83,634 229,739 168,537  
Gold [Member] | Silvertip [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Gold [Member] | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Silver          
Financial information relating to reporting segments          
Revenue 194,083 89,704 476,354 218,936  
Product, Silver | Las Chispas          
Financial information relating to reporting segments          
Revenue 65,129   144,791    
Product, Silver | Palmarejo          
Financial information relating to reporting segments          
Revenue 63,640 55,292 173,823 138,603  
Product, Silver | Rochester          
Financial information relating to reporting segments          
Revenue 64,510 33,092 154,063 75,636  
Product, Silver | Kensington          
Financial information relating to reporting segments          
Revenue (41) (12) 35 (28)  
Product, Silver | Wharf          
Financial information relating to reporting segments          
Revenue 845 1,332 3,642 4,725  
Product, Silver | Silvertip [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Silver | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Metal [Member]          
Financial information relating to reporting segments          
Revenue 554,567 313,476 1,395,279 748,562  
Product, Metal [Member] | Las Chispas          
Financial information relating to reporting segments          
Revenue 126,134   286,803    
Product, Metal [Member] | Palmarejo          
Financial information relating to reporting segments          
Revenue 121,193 110,377 331,138 290,001  
Product, Metal [Member] | Rochester          
Financial information relating to reporting segments          
Revenue 112,455 55,981 290,058 128,574  
Product, Metal [Member] | Kensington          
Financial information relating to reporting segments          
Revenue 98,890 62,152 253,899 156,725  
Product, Metal [Member] | Wharf          
Financial information relating to reporting segments          
Revenue 95,895 84,966 233,381 173,262  
Product, Metal [Member] | Silvertip [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product, Metal [Member] | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Revenue 0 0 0 0  
Product          
Financial information relating to reporting segments          
Costs applicable to sales [4] 248,736 156,742 682,456 447,456  
Product | Las Chispas          
Financial information relating to reporting segments          
Costs applicable to sales [4] 68,104   168,685    
Product | Palmarejo          
Financial information relating to reporting segments          
Costs applicable to sales 51,010 47,455 143,416 [4] 149,976  
Product | Rochester          
Financial information relating to reporting segments          
Costs applicable to sales 51,986 39,409 148,450 [4] 103,063  
Product | Kensington          
Financial information relating to reporting segments          
Costs applicable to sales 46,709 38,099 134,948 [4] 118,109  
Product | Wharf          
Financial information relating to reporting segments          
Costs applicable to sales 30,927 31,779 86,957 [4] 76,308  
Product | Silvertip [Member]          
Financial information relating to reporting segments          
Costs applicable to sales 0 0 0 [4] 0  
Product | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Costs applicable to sales 0 0 0 [4] 0  
Mineral, Exploration          
Financial information relating to reporting segments          
Costs applicable to sales 25,141 19,567 68,079 42,932  
Mineral, Exploration | Las Chispas          
Financial information relating to reporting segments          
Costs applicable to sales 2,526   7,666    
Mineral, Exploration | Palmarejo          
Financial information relating to reporting segments          
Costs applicable to sales 5,728 4,303 13,602 9,366  
Mineral, Exploration | Rochester          
Financial information relating to reporting segments          
Costs applicable to sales 3,177 1,044 5,868 2,452  
Mineral, Exploration | Kensington          
Financial information relating to reporting segments          
Costs applicable to sales 2,209 1,988 7,045 4,824  
Mineral, Exploration | Wharf          
Financial information relating to reporting segments          
Costs applicable to sales 746 2,330 6,854 3,579  
Mineral, Exploration | Silvertip [Member]          
Financial information relating to reporting segments          
Costs applicable to sales 10,065 9,405 25,400 21,130  
Mineral, Exploration | Other Mining Properties [Member]          
Financial information relating to reporting segments          
Costs applicable to sales $ 690 $ 497 $ 1,644 $ 1,581  
[1] Other operating expenses include General and administrative and Pre-development, reclamation, and other
[2] See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail.
[3] Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill
[4] Excludes amortization.