XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 266,342 $ 55,087
Receivables 67,715 29,930
Inventory 156,666 78,617
Ore on leach pads 143,126 92,724
Prepaid expenses and other 33,321 16,741
Current assets 667,170 273,099
NON-CURRENT ASSETS    
Property, plant and equipment and mining properties, net 2,772,267 1,817,616
Goodwill 632,380 0
Ore on leach pads, noncurrent 107,576 106,670
Restricted assets 9,129 8,512
Receivables, Net, Current 14,266 19,583
Deferred Income Tax Assets, Net 239,214 3,632
Other assets 70,160 72,635
TOTAL ASSETS 4,512,162 2,301,747
CURRENT LIABILITIES    
Accounts payable 136,753 125,877
Accrued liabilities and other 155,188 156,609
Debt 24,859 31,380
Reclamation 16,954 16,954
Current liabilities 333,754 330,820
NON-CURRENT LIABILITIES    
Debt 338,657 558,678
Reclamation 259,270 243,538
Deferred tax liabilities 420,438 7,258
Other long-term liabilities 66,261 38,201
Non-current liabilities $ 1,084,626 $ 847,675
Common stock, shares outstanding (in shares) 642,210,145 399,235,632
STOCKHOLDERS' EQUITY    
Common stock, par value $0.01 per share; authorized 900,000,000 shares, 642,210,145 issued and outstanding at September 30, 2025 and 399,235,632 at December 31, 2024 $ 6,422 $ 3,992
Additional paid-in capital 5,778,718 4,181,521
Accumulated deficit (2,691,358) (3,062,261)
Stockholders' equity 3,093,782 1,123,252
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 4,512,162 $ 2,301,747
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 900,000,000 900,000,000
Common stock, shares issued (in shares) 642,210,145 399,235,632