XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 33,353 $ (29,117)
Adjustments:    
Amortization 43,093 27,297
Accretion 4,732 4,076
Deferred income taxes (17,353) 4,429
Gain on debt extinguishment 0 (438)
Fair value adjustments, net 346 0
Stock-based compensation 3,298 4,248
Inventory Write-down 0 3,235
Revenue Recognized (42,316) (55,159)
Foreign exchange and other 28,563 10,822
Changes in operating assets and liabilities:    
Receivables 3,945 (5,316)
Prepaid expenses and other current assets 82,065 (639)
Inventories (8,348) (19,694)
Accounts payable and accrued liabilities (63,743) 40,385
Cash provided by (used in) operating activities 67,635 (15,871)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (50,002) (42,083)
Acquisitions, net 103,396 0
Proceeds from the sale of assets 0 24
Other (90) (67)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 53,304 (42,126)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance of Common Stock 302 22,823
Issuance of notes and bank borrowings, net of issuance costs 99,500 135,000
Payments on long-term debt, capital leases, and associated costs (192,234) (92,225)
Other (5,721) (1,779)
CASH PROVIDED (USED IN) BY FINANCING ACTIVITIES (98,153) 63,819
Effect of exchange rate changes on cash and cash equivalents (292) 40
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 22,494 5,862
Cash, cash equivalents and restricted cash at beginning of period 56,874 63,378
Cash, cash equivalents and restricted cash at end of period $ 79,368 $ 69,240