XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Financial information relating to reporting segments      
Revenue $ 360,062 $ 213,060  
Amortization 43,093 27,297  
Other operating expenses 30,865 [1] 32,632  
Costs and Expenses 297,906 216,417  
Income (loss) from operations 62,156 (3,357)  
Gain on debt extinguishment 0 438  
Fair value adjustments, net, pretax (346) 0  
Interest Income (Expense), Nonoperating (10,450) (12,947)  
Other, net [2] 406 2,773  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 51,766 (13,093)  
Income and mining tax (expense) benefit (18,413) (16,024)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 33,353 (29,117)  
Assets, Net 3,898,776 [3] 1,981,261 $ 2,161,881
Capital expenditures 50,002 42,083  
Las Chispas      
Financial information relating to reporting segments      
Amortization 8,936    
Other operating expenses [1] 67    
Costs and Expenses 53,715    
Income (loss) from operations 4,304    
Fair value adjustments, net, pretax 0    
Interest Income (Expense), Nonoperating 17    
Other, net [2] 428    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 4,715    
Income and mining tax (expense) benefit (1,852)    
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 2,863    
Assets, Net [3] 1,717,053    
Capital expenditures 5,338    
Palmarejo      
Financial information relating to reporting segments      
Amortization 9,181 12,602  
Other operating expenses 1,629 [1] 2,254  
Costs and Expenses 58,373 71,635  
Income (loss) from operations 37,433 24,743  
Gain on debt extinguishment   0  
Fair value adjustments, net, pretax 0 0  
Interest Income (Expense), Nonoperating 15 (26)  
Other, net (688) [2] 546  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 36,760 25,263  
Income and mining tax (expense) benefit (11,099) (11,683)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 25,661 13,580  
Assets, Net 312,023 [3] 314,217  
Capital expenditures 5,857 6,761  
Rochester      
Financial information relating to reporting segments      
Amortization 14,907 6,633  
Other operating expenses 2,754 [1] 5,750  
Costs and Expenses 67,664 39,813  
Income (loss) from operations 14,962 (9,984)  
Gain on debt extinguishment   0  
Fair value adjustments, net, pretax (346) 0  
Interest Income (Expense), Nonoperating 2,258 (1,340)  
Other, net (88) [2] 30  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 12,270 (11,294)  
Income and mining tax (expense) benefit (613) 234  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 11,657 (11,060)  
Assets, Net 1,229,683 [3] 1,110,479  
Capital expenditures 14,853 21,243  
Kensington      
Financial information relating to reporting segments      
Amortization 7,471 5,596  
Other operating expenses 570 [1] 7,626  
Costs and Expenses 53,498 54,056  
Income (loss) from operations 11,745 (10,537)  
Gain on debt extinguishment   0  
Fair value adjustments, net, pretax 0 0  
Interest Income (Expense), Nonoperating 177 (471)  
Other, net (85) [2] (81)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 11,483 (11,089)  
Income and mining tax (expense) benefit (488) 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 10,995 (11,089)  
Assets, Net 233,190 [3] 182,085  
Capital expenditures 15,473 13,258  
Wharf      
Financial information relating to reporting segments      
Amortization 1,474 1,393  
Other operating expenses 1,188 [1] 1,101  
Costs and Expenses 32,328 28,032  
Income (loss) from operations 26,040 15,302  
Gain on debt extinguishment   0  
Fair value adjustments, net, pretax 0 0  
Interest Income (Expense), Nonoperating 98 (152)  
Other, net (43) [2] (42)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 25,899 15,108  
Income and mining tax (expense) benefit (2,522) (1,136)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 23,377 13,972  
Assets, Net 124,776 [3] 102,351  
Capital expenditures 7,364 308  
Silvertip [Member]      
Financial information relating to reporting segments      
Amortization 946 852  
Other operating expenses 3,078 [1] 2,705  
Costs and Expenses 10,131 8,837  
Income (loss) from operations (10,131) (8,837)  
Gain on debt extinguishment   0  
Fair value adjustments, net, pretax 0 0  
Interest Income (Expense), Nonoperating 0 (6)  
Other, net 97 [2] (58)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (10,034) (8,901)  
Income and mining tax (expense) benefit 0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (10,034) (8,901)  
Assets, Net 219,103 [3] 214,522  
Capital expenditures 854 509  
Other Mining Properties [Member]      
Financial information relating to reporting segments      
Amortization 178 221  
Other operating expenses 21,579 [1] 13,196  
Costs and Expenses 22,197 14,044  
Income (loss) from operations (22,197) (14,044)  
Gain on debt extinguishment   438  
Fair value adjustments, net, pretax 0 0  
Interest Income (Expense), Nonoperating 7,915 (10,952)  
Other, net 785 [2] 2,378  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (29,327) (22,180)  
Income and mining tax (expense) benefit (1,839) (3,439)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (31,166) (25,619)  
Assets, Net 62,948 [3] 57,607  
Capital expenditures 263 4  
Gold [Member]      
Financial information relating to reporting segments      
Revenue 235,327 151,769  
Gold [Member] | Las Chispas      
Financial information relating to reporting segments      
Revenue 27,882    
Gold [Member] | Palmarejo      
Financial information relating to reporting segments      
Revenue 43,695 53,902  
Gold [Member] | Rochester      
Financial information relating to reporting segments      
Revenue 41,783 12,681  
Gold [Member] | Kensington      
Financial information relating to reporting segments      
Revenue 65,207 43,485  
Gold [Member] | Wharf      
Financial information relating to reporting segments      
Revenue 56,760 41,701  
Gold [Member] | Silvertip [Member]      
Financial information relating to reporting segments      
Revenue 0 0  
Gold [Member] | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Revenue 0 0  
Product, Silver      
Financial information relating to reporting segments      
Revenue 124,735 61,291  
Product, Silver | Las Chispas      
Financial information relating to reporting segments      
Revenue 30,137    
Product, Silver | Palmarejo      
Financial information relating to reporting segments      
Revenue 52,111 42,476  
Product, Silver | Rochester      
Financial information relating to reporting segments      
Revenue 40,843 17,148  
Product, Silver | Kensington      
Financial information relating to reporting segments      
Revenue 36 34  
Product, Silver | Wharf      
Financial information relating to reporting segments      
Revenue 1,608 1,633  
Product, Silver | Silvertip [Member]      
Financial information relating to reporting segments      
Revenue 0 0  
Product, Silver | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Revenue 0 0  
Product, Metal [Member]      
Financial information relating to reporting segments      
Revenue 360,062 213,060  
Product, Metal [Member] | Las Chispas      
Financial information relating to reporting segments      
Revenue 58,019    
Product, Metal [Member] | Palmarejo      
Financial information relating to reporting segments      
Revenue 95,806 96,378  
Product, Metal [Member] | Rochester      
Financial information relating to reporting segments      
Revenue 82,626 29,829  
Product, Metal [Member] | Kensington      
Financial information relating to reporting segments      
Revenue 65,243 43,519  
Product, Metal [Member] | Wharf      
Financial information relating to reporting segments      
Revenue 58,368 43,334  
Product, Metal [Member] | Silvertip [Member]      
Financial information relating to reporting segments      
Revenue 0 0  
Product, Metal [Member] | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Revenue 0 0  
Product      
Financial information relating to reporting segments      
Costs applicable to sales [4] 204,266 145,997  
Product | Las Chispas      
Financial information relating to reporting segments      
Costs applicable to sales [4] 42,834    
Product | Palmarejo      
Financial information relating to reporting segments      
Costs applicable to sales 43,703 [4] 54,294  
Product | Rochester      
Financial information relating to reporting segments      
Costs applicable to sales 48,536 [4] 26,999  
Product | Kensington      
Financial information relating to reporting segments      
Costs applicable to sales 42,156 [4] 39,289  
Product | Wharf      
Financial information relating to reporting segments      
Costs applicable to sales 27,037 [4] 25,415  
Product | Silvertip [Member]      
Financial information relating to reporting segments      
Costs applicable to sales 0 [4] 0  
Product | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Costs applicable to sales 0 [4] 0  
Mineral, Exploration      
Financial information relating to reporting segments      
Costs applicable to sales 19,682 10,491  
Mineral, Exploration | Las Chispas      
Financial information relating to reporting segments      
Costs applicable to sales 1,878    
Mineral, Exploration | Palmarejo      
Financial information relating to reporting segments      
Costs applicable to sales 3,860 2,485  
Mineral, Exploration | Rochester      
Financial information relating to reporting segments      
Costs applicable to sales 1,467 431  
Mineral, Exploration | Kensington      
Financial information relating to reporting segments      
Costs applicable to sales 3,301 1,545  
Mineral, Exploration | Wharf      
Financial information relating to reporting segments      
Costs applicable to sales 2,629 123  
Mineral, Exploration | Silvertip [Member]      
Financial information relating to reporting segments      
Costs applicable to sales 6,107 5,280  
Mineral, Exploration | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Costs applicable to sales $ 440 $ 627  
[1] Other operating expenses include General and administrative and Pre-development, reclamation, and other
[2] See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail.
[3] Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill
[4] Excludes amortization.