XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Financial information relating to the reporting segments
Financial information relating to the Company’s segments is as follows (in thousands):
Three Months Ended March 31, 2025
Las Chispas (5)
PalmarejoRochesterKensingtonWharfSilvertip OtherTotal
Revenue
Gold sales$27,882 $43,695 $41,783 $65,207 $56,760 $— $— $235,327 
Silver sales30,137 52,111 40,843 36 1,608 — — 124,735 
Metal sales58,019 95,806 82,626 65,243 58,368 — — 360,062 
Costs and Expenses
Costs applicable to sales(1)
42,834 43,703 48,536 42,156 27,037 — — 204,266 
Amortization8,936 9,181 14,907 7,471 1,474 946 178 43,093 
Exploration1,878 3,860 1,467 3,301 2,629 6,107 440 19,682 
Other operating expenses(2)
67 1,629 2,754 570 1,188 3,078 21,579 30,865 
Costs and expenses53,715 58,373 67,664 53,498 32,328 10,131 22,197 297,906 
Income (loss) from operations4,304 37,433 14,962 11,745 26,040 (10,131)(22,197)62,156 
Other income (expense)
Fair value adjustments, net— — (346)— — — — (346)
Interest expense, net(17)15 (2,258)(177)(98)— (7,915)(10,450)
Other, net(3)
428 (688)(88)(85)(43)97 785 406 
Income (loss) before income and mining taxes4,715 36,760 12,270 11,483 25,899 (10,034)(29,327)51,766 
Income and mining tax (expense) benefit(1,852)(11,099)(613)(488)(2,522)— (1,839)(18,413)
Net Income (loss) $2,863 $25,661 $11,657 $10,995 $23,377 $(10,034)$(31,166)$33,353 
Segment assets(4)
$1,717,053 $312,023 $1,229,683 $233,190 $124,776 $219,103 $62,948 $3,898,776 
Capital expenditures$5,338 $5,857 $14,853 $15,473 $7,364 $854 $263 $50,002 
(1) Excludes amortization.
(2) Other operating expenses include General and administrative and Pre-development, reclamation, and other
(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail.
(4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
(5) Las Chispas was acquired through the SilverCrest Transaction. Financial results presented correspond to the period after the acquisition. See Note 3 - Acquisitions for further information.
Three Months Ended March 31, 2024PalmarejoRochesterKensingtonWharfSilvertipOtherTotal
Revenue
Gold sales$53,902 $12,681 $43,485 $41,701 $— $— $151,769 
Silver sales42,476 17,148 34 1,633 — — 61,291 
Metal sales96,378 29,829 43,519 43,334 — — 213,060 
Costs and Expenses
Costs applicable to sales(1)
54,294 26,999 39,289 25,415 — — 145,997 
Amortization12,602 6,633 5,596 1,393 852 221 27,297 
Exploration2,485 431 1,545 123 5,280 627 10,491 
Other operating expenses(2)
2,254 5,750 7,626 1,101 2,705 13,196 32,632 
Costs and expenses71,635 39,813 54,056 28,032 8,837 14,044 216,417 
Income (loss) from operations24,743 (9,984)(10,537)15,302 (8,837)(14,044)(3,357)
Other income (expense)
Gain on debt extinguishment— — — — — 438 438 
Fair value adjustments, net— — — — — — — 
Interest expense, net(26)(1,340)(471)(152)(6)(10,952)(12,947)
Other, net(3)
546 30 (81)(42)(58)2,378 2,773 
Income (loss) before income and mining taxes25,263 (11,294)(11,089)15,108 (8,901)(22,180)(13,093)
Income and mining tax (expense) benefit(11,683)234 — (1,136)— (3,439)(16,024)
Net Income (loss)$13,580 $(11,060)$(11,089)$13,972 $(8,901)$(25,619)$(29,117)
Segment assets(4)
$314,217 $1,110,479 $182,085 $102,351 $214,522 $57,607 $1,981,261 
Capital expenditures$6,761 $21,243 $13,258 $308 $509 $$42,083 
(1) Excludes amortization.
(2) Other operating expenses includes General and administrative and Pre-development, reclamation, and other
(3) See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail.
(4) Segment assets include receivables, prepaids, inventories, property, plant and equipment, mineral interests, and goodwill.
Consolidated Assets
Assets March 31, 2025December 31, 2024
Total assets for reportable segments$3,898,776 $2,161,881 
Cash and cash equivalents77,574 55,087 
Other assets90,543 84,779 
Total consolidated assets$4,066,893 $2,301,747 
Long Lived Assets by Country
Geographic Information
Long-Lived Assets March 31, 2025December 31, 2024
United States$1,310,753 $1,312,976 
Mexico1,818,914 267,144 
Canada236,900 237,263 
Other233 233 
Total$3,366,800 $1,817,616 
Revenue from External Customers by Geographic Areas
RevenueThree months ended March 31,
20252024
United States$206,237 $116,682 
Mexico153,825 96,378 
Total$360,062 $213,060