XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 77,574 $ 55,087
Receivables 54,908 29,930
Inventory 218,310 78,617
Ore on leach pads 123,028 92,724
Prepaid expenses and other 28,502 16,741
Current assets 502,322 273,099
NON-CURRENT ASSETS    
Property, plant and equipment and mining properties, net 2,799,755 1,817,616
Goodwill 567,045 0
Ore on leach pads, noncurrent 93,199 106,670
Restricted assets 8,454 8,512
Receivables, Net, Current 14,029 19,583
Other assets 82,089 76,267
TOTAL ASSETS 4,066,893 2,301,747
CURRENT LIABILITIES    
Accounts payable 124,928 125,877
Accrued liabilities and other 87,238 156,609
Debt 31,748 31,380
Reclamation 16,954 16,954
Current liabilities 260,868 330,820
NON-CURRENT LIABILITIES    
Debt 466,521 558,678
Reclamation 255,558 243,538
Deferred tax liabilities 279,474 7,258
Other long-term liabilities 55,960 38,201
Non-current liabilities $ 1,057,513 $ 847,675
Common stock, shares outstanding (in shares) 639,060,751 399,235,632
STOCKHOLDERS' EQUITY    
Common stock, par value $0.01 per share; authorized 900,000,000 shares, 639,060,751 issued and outstanding at March 31, 2025 and 399,235,632 at December 31, 2024 $ 6,390 $ 3,992
Additional paid-in capital 5,771,030 4,181,521
Accumulated deficit (3,028,908) (3,062,261)
Stockholders' equity 2,748,512 1,123,252
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 4,066,893 $ 2,301,747
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 900,000,000 900,000,000
Common stock, shares issued (in shares) 639,060,751 399,235,632