XML 75 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Leases - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Weighted Average Discount Rate    
Weighted-average discount rate - finance leases 6.60% 6.10%
Weighted-average discount rate - operating leases 6.20% 5.30%
Operating Leases    
Other assets, non-current $ 23,913 $ 14,064
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Accrued liabilities and other Accrued liabilities and other
Accrued liabilities and other $ 11,598 $ 9,975
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Other long-term liabilities Other long-term liabilities
Other long-term liabilities $ 14,797 $ 6,340
Total operating lease liabilities 26,395 16,315
Finance Leases    
Property and equipment, gross 170,144 127,591
Accumulated depreciation (63,278) (37,612)
Property and equipment, net 106,866 89,979
Debt, current 31,380 22,636
Debt, non-current 73,620 52,558
Total finance lease liabilities $ 105,000 $ 75,194
Weighted Average Remaining Lease Term    
Weighted-average remaining lease term - finance leases 2 years 1 month 13 days 2 years 10 days
Weighted-average remaining lease term - operating leases 3 years 11 months 19 days 5 years 2 months 8 days
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Debt Debt
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Debt Debt
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other Assets, Noncurrent Other Assets, Noncurrent