XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue $ 1,054,006 $ 821,206 $ 785,636
COSTS AND EXPENSES      
Amortization 124,974 99,822 111,626
General and administrative 47,727 41,605 39,460
Pre-development, reclamation, and other 51,273 54,636 40,647
Total costs and expenses 889,824 859,921 824,887
Income (loss) from operations 164,182 (38,715) (39,251)
OTHER INCOME (EXPENSE), NET      
Fair value adjustments, net, pretax 0 3,384 (66,668)
Interest expense, net of capitalized interest (51,276) (29,099) (23,861)
Other, net 13,027 [1] (7,463) 66,331
Total other income (expense), net (37,832) (29,741) (24,198)
Income (loss) before income and mining taxes 126,350 (68,456) (63,449)
Income and mining tax (expense) benefit (67,450) (35,156) (14,658)
NET INCOME (LOSS) 58,900 (103,612) (78,107)
OTHER COMPREHENSIVE INCOME (LOSS), Net of Tax:      
Unrealized gain (loss) on hedger, net of tax (18,507) (318) 37,445
Reclassification adjustments for realized (gain) loss on cash flow hedges (17,176) 10,694 23,890
Other comprehensive income (loss) (1,331) (11,012) 13,555
COMPREHENSIVE INCOME (LOSS) $ 57,569 $ (114,624) $ (64,552)
Basic EPS      
Earnings Per Share, Basic $ 0.15 $ (0.30) $ (0.28)
Diluted EPS      
Earnings Per Share, Diluted $ 0.15 $ (0.30) $ (0.28)
Gain on debt extinguishment $ 417 $ 3,437 $ 0
Accumulated Deficit [Member]      
OTHER INCOME (EXPENSE), NET      
NET INCOME (LOSS) 58,900 (103,612) (78,107)
Product      
COSTS AND EXPENSES      
Costs applicable to sales 606,192 [2] 632,896 [2] 606,530
Mineral, Exploration      
COSTS AND EXPENSES      
Costs applicable to sales $ 59,658 $ 30,962 $ 26,624
[1] See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail.
[2] Excludes amortization.