XML 22 R9.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
The Company’s operating segments include the Palmarejo, Rochester, Kensington and Wharf mines and Silvertip exploration project. Except for the Silvertip exploration project, all operating segments are engaged in the discovery, mining, and production of gold and/or silver. The Silvertip exploration project is engaged in the discovery of silver, zinc, lead, and other related metals. “Other” includes certain mineral interests, strategic equity investments, corporate office, elimination of intersegment transactions, and other items necessary to reconcile to consolidated amounts.
Financial information relating to the Company’s segments is as follows (in thousands):
Three Months Ended September 30, 2024PalmarejoRochesterKensingtonWharfSilvertip OtherTotal
Revenue
Gold sales$55,085 $22,889 $62,164 $83,634 $— $— $223,772 
Silver sales55,292 33,092 (12)1,332 — — 89,704 
Metal sales110,377 55,981 62,152 84,966 — — 313,476 
Costs and Expenses
Costs applicable to sales(1)
47,455 39,409 38,099 31,779 — — 156,742 
Amortization11,984 10,231 7,612 2,419 794 176 33,216 
Exploration4,303 1,044 1,988 2,330 9,405 497 19,567 
Other operating expenses2,650 2,459 636 1,165 2,037 10,602 19,549 
Other income (expense)
Gain on debt extinguishment— — — — — — — 
Fair value adjustments, net— — — — — — — 
Interest expense, net(30)(1,113)(245)(128)(1)(11,763)(13,280)
Other, net(3)
1,256 (140)(80)(37)52 2,383 3,434 
Income and mining tax (expense) benefit(18,919)(283)— (4,164)— (2,451)(25,817)
Net Income (loss) $26,292 $1,302 $13,492 $42,944 $(12,185)$(23,106)$48,739 
Segment assets(2)
$320,271 $1,180,633 $208,858 $107,526 $212,607 $53,374 $2,083,269 
Capital expenditures$8,048 $10,121 $19,996 $2,773 $1,035 $$41,980 
(1) Excludes amortization.
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests.
(3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail.
Three Months Ended September 30, 2023PalmarejoRochesterKensingtonWharfSilvertipOtherTotal
Revenue
Gold sales$38,994 $8,719 $46,474 $45,316 $— $— $139,503 
Silver sales38,294 14,929 56 1,801 — — 55,080 
Metal sales77,288 23,648 46,530 47,117 — — 194,583 
Costs and Expenses
Costs applicable to sales(1)
48,059 30,532 38,286 31,026 — — 147,903 
Amortization9,024 4,176 6,894 1,588 919 283 22,884 
Exploration2,160 303 2,856 — 6,703 415 12,437 
Other operating expenses2,611 2,188 900 1,049 3,163 8,301 18,212 
Other income (expense)
Gain on debt extinguishment— — — — — 774 774 
Fair value adjustments, net— — — — — (2,010)(2,010)
Interest expense, net241 (555)(583)(120)(13)(6,372)(7,402)
Other, net(3)
1,407 (48)(85)(36)(120)(640)478 
Income and mining tax (expense) benefit(4,539)220 — (1,102)— (676)(6,097)
Net Income (loss)$12,543 $(13,934)$(3,074)$12,196 $(10,918)$(17,923)$(21,110)
Segment assets(2)
$313,569 $1,070,307 $169,184 $98,307 $217,321 $66,462 $1,935,150 
Capital expenditures$10,780 $84,368 $15,831 $681 $619 $(6)$112,273 
1) Excludes amortization.
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests.
(3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail.
Nine Months Ended September 30, 2024PalmarejoRochesterKensingtonWharfSilvertip OtherTotal
Revenue
Gold sales$151,398 $52,938 $156,753 $168,537 $— $— $529,626 
Silver sales138,603 75,636 (28)4,725 — — 218,936 
Metal sales290,001 128,574 156,725 173,262 — — 748,562 
Costs and Expenses
Costs applicable to sales(1)
149,976 103,063 118,109 76,308 — — 447,456 
Amortization35,429 25,434 19,653 4,879 2,436 610 88,441 
Exploration9,366 2,452 4,824 3,579 21,130 1,581 42,932 
Other operating expenses7,350 11,035 9,391 3,410 7,146 33,680 72,012 
Other income (expense)
Gain on debt extinguishment— — — — — 417 417 
Fair value adjustments, net— — — — — — — 
Interest expense, net341 (3,508)(1,215)(405)(11)(34,591)(39,389)
Other, net(3)
4,683 (256)(243)(124)12 7,257 11,329 
Income and mining tax (expense) benefit(37,913)623 — (7,172)— (4,568)(49,030)
Net Income (loss) $54,991 $(16,551)$3,290 $77,385 $(30,711)$(67,356)$21,048 
Segment assets(2)
$320,271 $1,180,633 $208,858 $107,526 $212,607 $53,374 $2,083,269 
Capital expenditures$20,680 $58,894 $49,731 $4,237 $1,894 $32 $135,468 
(1) Excludes amortization.
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests.
(3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail.

Nine Months Ended September 30, 2023PalmarejoRochesterKensingtonWharfSilvertipOtherTotal
Revenue
Gold sales$114,897 $37,404 $111,136 $124,522 $— $— $387,959 
Silver sales117,426 49,245 193 4,293 — — 171,157 
Metal sales232,323 86,649 111,329 128,815 — — 559,116 
Costs and Expenses
Costs applicable to sales(1)
143,915 99,465 114,817 82,399 — — 440,596 
Amortization25,760 13,043 17,539 4,802 3,161 882 65,187 
Exploration5,087 965 6,179 — 6,572 1,204 20,007 
Other operating expenses6,370 6,613 2,844 3,092 14,670 27,745 61,334 
Other income (expense)
Gain on debt extinguishment— — — — — 3,735 3,735 
Fair value adjustments, net— — — — — 4,629 4,629 
Interest expense, net541 (1,017)(1,438)(164)(53)(19,572)(21,703)
Other, net(3)
4,291 (188)(236)(367)(239)(13,351)(10,090)
Income and mining tax (expense) benefit(20,461)596 — (3,822)— (2,984)(26,671)
Net Income (loss)$35,562 $(34,046)$(31,724)$34,169 $(24,695)$(57,374)$(78,108)
Segment assets(2)
$313,569 $1,070,307 $169,184 $98,307 $217,321 $66,462 $1,935,150 
Capital expenditures$32,844 $197,788 $38,189 $952 $1,426 $703 $271,902 
(1) Excludes amortization.
(2) Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests.
(3) See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail.


Assets September 30, 2024December 31, 2023
Total assets for reportable segments$2,083,269 $1,943,037 
Cash and cash equivalents76,916 61,633 
Other assets67,615 76,178 
Total consolidated assets$2,227,800 $2,080,848 
Geographic Information
Long-Lived Assets September 30, 2024December 31, 2023
United States$1,260,793 $1,201,988 
Mexico269,380 256,906 
Canada229,129 229,242 
Other152 152 
Total$1,759,454 $1,688,288 
RevenueThree months ended September 30,Nine months ended September 30,
2024202320242023
United States$203,099 $117,295 $458,561 $326,793 
Mexico110,377 77,288 290,001 232,323 
Total$313,476 $194,583 $748,562 $559,116