XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ 48,739 $ (21,109) $ 21,048 $ (78,107)
Adjustments:        
Amortization 33,216 22,884 88,441 65,187
Accretion 4,233 4,153 12,463 12,219
Deferred income taxes (816) (3,872) (5,604) 1,536
Gain on debt extinguishment 0 (774) (417) (3,735)
Fair value adjustments, net 0 2,010 0 (4,629)
Stock-based compensation 2,809 2,635 9,789 8,462
Loss on the sale or disposition of assets 0 19 0 12,650
Inventory Write-down 0 7,727 3,235 22,467
Revenue Recognized (130) (143) (55,407) (25,358)
Foreign exchange and other (1,119) 657 10,259 2,798
Changes in operating assets and liabilities:        
Receivables 1,616 (478) (520) 1,659
Prepaid expenses and other current assets (352) (3,000) 3,185 764
Inventories (14,320) (18,620) (53,788) (54,993)
Accounts payable and accrued liabilities 37,187 5,528 77,757 41,091
Cash provided by (used in) operating activities 111,063 (2,383) 110,441 2,011
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures (41,980) (112,273) (135,468) (271,902)
Acquisitions, net (10,000) 0 (10,000) 0
Proceeds from the sale of assets 1 152 25 8,380
Sale of investments 0 0 0 41,558
Proceeds from Collection of Notes Receivable 0 0 0 5,000
Other (70) (63) (285) (171)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (52,049) (112,184) (145,728) (217,135)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from Issuance of Common Stock 0 57,522 22,823 168,964
Issuance of notes and bank borrowings, net of issuance costs 77,500 163,000 327,500 388,000
Payments on long-term debt, capital leases, and associated costs (133,250) (109,268) (297,128) (348,092)
Other (208) (23) (2,018) (2,345)
CASH PROVIDED (USED IN) BY FINANCING ACTIVITIES (55,958) 111,231 51,177 206,527
Effect of exchange rate changes on cash and cash equivalents (263) (278) (584) 374
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,793 (3,614) 15,306 (8,223)
Cash, cash equivalents and restricted cash at beginning of period 75,891 58,560 63,378 63,169
Cash, cash equivalents and restricted cash at end of period $ 78,684 $ 54,946 $ 78,684 $ 54,946