XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Financial information relating to reporting segments                  
Revenue $ 313,476     $ 194,583     $ 748,562 $ 559,116  
Amortization 33,216     22,884     88,441 65,187  
Other operating expenses 19,549     18,212     72,012 61,334  
Fair value adjustments, net, pretax 0     (2,010)     0 4,629  
Interest expense, net of capitalized interest (13,280)     (7,402)     (39,389) (21,703)  
Other, net 3,434     478     11,329 (10,090) [1]  
Income and mining tax (expense) benefit (25,817)     (6,097)     (49,030) (26,671)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 48,739     (21,110)     21,048 (78,108)  
Net income (loss) 48,739 $ 1,426 $ (29,117) (21,109) $ (32,412) $ (24,586) 21,048 (78,107)  
Assets, Net [2] 2,083,269     1,935,150     2,083,269 1,935,150 $ 1,943,037
Capital expenditures 41,980     112,273     135,468 271,902  
Gain on debt extinguishment 0     774     417 3,735  
Palmarejo [Member]                  
Financial information relating to reporting segments                  
Amortization 11,984     9,024     35,429 25,760  
Other operating expenses 2,650     2,611     7,350 6,370  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (30)     241     341 541  
Other, net 1,256     1,407     4,683 [1] 4,291 [1]  
Income and mining tax (expense) benefit (18,919)     (4,539)     (37,913) (20,461)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 26,292     12,543     54,991 35,562  
Assets, Net [2] 320,271     313,569     320,271 313,569  
Capital expenditures 8,048     10,780     20,680 32,844  
Gain on debt extinguishment 0     0     0 0  
Rochester                  
Financial information relating to reporting segments                  
Amortization 10,231     4,176     25,434 13,043  
Other operating expenses 2,459     2,188     11,035 6,613  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (1,113)     (555)     (3,508) (1,017)  
Other, net (140)     (48)     (256) [1] (188) [1]  
Income and mining tax (expense) benefit (283)     220     623 596  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 1,302     (13,934)     (16,551) (34,046)  
Assets, Net [2] 1,180,633     1,070,307     1,180,633 1,070,307  
Capital expenditures 10,121     84,368     58,894 197,788  
Gain on debt extinguishment 0     0     0 0  
Kensington                  
Financial information relating to reporting segments                  
Amortization 7,612     6,894     19,653 17,539  
Other operating expenses 636     900     9,391 2,844  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (245)     (583)     (1,215) (1,438)  
Other, net (80)     (85)     (243) [1] (236) [1]  
Income and mining tax (expense) benefit 0     0     0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 13,492     (3,074)     3,290 (31,724)  
Assets, Net [2] 208,858     169,184     208,858 169,184  
Capital expenditures 19,996     15,831     49,731 38,189  
Gain on debt extinguishment 0     0     0 0  
Wharf                  
Financial information relating to reporting segments                  
Amortization 2,419     1,588     4,879 4,802  
Other operating expenses 1,165     1,049     3,410 3,092  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (128)     (120)     (405) (164)  
Other, net (37)     (36)     (124) [1] (367) [1]  
Income and mining tax (expense) benefit (4,164)     (1,102)     (7,172) (3,822)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 42,944     12,196     77,385 34,169  
Assets, Net [2] 107,526     98,307     107,526 98,307  
Capital expenditures 2,773     681     4,237 952  
Gain on debt extinguishment 0     0     0 0  
Silvertip [Member]                  
Financial information relating to reporting segments                  
Amortization 794     919     2,436 3,161  
Other operating expenses 2,037     3,163     7,146 14,670  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (1)     (13)     (11) (53)  
Other, net 52     (120)     12 [1] (239) [1]  
Income and mining tax (expense) benefit 0     0     0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (12,185)     (10,918)     (30,711) (24,695)  
Assets, Net [2] 212,607     217,321     212,607 217,321  
Capital expenditures 1,035     619     1,894 1,426  
Gain on debt extinguishment 0     0     0 0  
Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Amortization 176     283     610 882  
Other operating expenses 10,602     8,301     33,680 27,745  
Fair value adjustments, net, pretax 0     (2,010)     0 4,629  
Interest expense, net of capitalized interest (11,763)     (6,372)     (34,591) (19,572)  
Other, net 2,383     (640)     7,257 [1] (13,351) [1]  
Income and mining tax (expense) benefit (2,451)     (676)     (4,568) (2,984)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (23,106)     (17,923)     (67,356) (57,374)  
Assets, Net [2] 53,374     66,462     53,374 66,462  
Capital expenditures 7     (6)     32 703  
Gain on debt extinguishment 0     774     417 3,735  
Gold [Member]                  
Financial information relating to reporting segments                  
Revenue 223,772     139,503     529,626 387,959  
Gold [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 55,085     38,994     151,398 114,897  
Gold [Member] | Rochester                  
Financial information relating to reporting segments                  
Revenue 22,889     8,719     52,938 37,404  
Gold [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 62,164     46,474     156,753 111,136  
Gold [Member] | Wharf                  
Financial information relating to reporting segments                  
Revenue 83,634     45,316     168,537 124,522  
Gold [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Gold [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver                  
Financial information relating to reporting segments                  
Revenue 89,704     55,080     218,936 171,157  
Product, Silver | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 55,292     38,294     138,603 117,426  
Product, Silver | Rochester                  
Financial information relating to reporting segments                  
Revenue 33,092     14,929     75,636 49,245  
Product, Silver | Kensington                  
Financial information relating to reporting segments                  
Revenue (12)     56     (28) 193  
Product, Silver | Wharf                  
Financial information relating to reporting segments                  
Revenue 1,332     1,801     4,725 4,293  
Product, Silver | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Metal [Member]                  
Financial information relating to reporting segments                  
Revenue 313,476     194,583     748,562 559,116  
Product, Metal [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 110,377     77,288     290,001 232,323  
Product, Metal [Member] | Rochester                  
Financial information relating to reporting segments                  
Revenue 55,981     23,648     128,574 86,649  
Product, Metal [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 62,152     46,530     156,725 111,329  
Product, Metal [Member] | Wharf                  
Financial information relating to reporting segments                  
Revenue 84,966     47,117     173,262 128,815  
Product, Metal [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Metal [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 156,742     147,903     447,456 440,596  
Product | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 47,455     48,059     149,976 [3] 143,915 [3]  
Product | Rochester                  
Financial information relating to reporting segments                  
Costs applicable to sales 39,409     30,532     103,063 [3] 99,465 [3]  
Product | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales 38,099     38,286     118,109 [3] 114,817 [3]  
Product | Wharf                  
Financial information relating to reporting segments                  
Costs applicable to sales 31,779     31,026     76,308 [3] 82,399 [3]  
Product | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 0     0     0 [3] 0 [3]  
Product | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 0     0     0 [3] 0 [3]  
Mineral, Exploration                  
Financial information relating to reporting segments                  
Costs applicable to sales 19,567     12,437     42,932 20,007  
Mineral, Exploration | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 4,303     2,160     9,366 5,087  
Mineral, Exploration | Rochester                  
Financial information relating to reporting segments                  
Costs applicable to sales 1,044     303     2,452 965  
Mineral, Exploration | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales 1,988     2,856     4,824 6,179  
Mineral, Exploration | Wharf                  
Financial information relating to reporting segments                  
Costs applicable to sales 2,330     0     3,579 0  
Mineral, Exploration | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 9,405     6,703     21,130 6,572  
Mineral, Exploration | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales $ 497     $ 415     $ 1,581 $ 1,204  
[1] See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail.
[2] Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests.
[3] Excludes amortization.