XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ 1,426 $ (32,412) $ (27,691) $ (56,998)
Adjustments:        
Amortization 27,928 19,595 55,225 42,303
Accretion 4,154 4,073 8,230 8,066
Deferred income taxes (9,217) (1,043) (4,788) 5,408
Gain on debt extinguishment 21 (2,961) (417) (2,961)
Fair value adjustments, net 0 3,922 0 (6,639)
Stock-based compensation 2,732 2,676 6,980 5,827
Loss on the sale or disposition of assets 0 12,631 0 12,631
Inventory Write-down 0 1,627 3,235 14,740
Revenue Recognized (118) (15,100) (55,277) (25,215)
Foreign exchange and other 556 72 11,378 2,141
Changes in operating assets and liabilities:        
Receivables 3,180 (913) (2,136) 2,137
Prepaid expenses and other current assets 4,176 4,260 3,537 3,764
Inventories (19,774) (18,738) (39,468) (36,373)
Accounts payable and accrued liabilities 185 61,708 40,570 35,563
Cash provided by (used in) operating activities 15,249 39,397 (622) 4,394
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures (51,405) (85,581) (93,488) (159,629)
Proceeds from the sale of assets 0 8,228 24 8,228
Sale of investments 0 1,783 0 41,558
Proceeds from Collection of Notes Receivable 0 0 0 5,000
Other (148) (64) (215) (108)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (51,553) (75,634) (93,679) (104,951)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from Issuance of Common Stock 0 13,013 22,823 111,442
Issuance of notes and bank borrowings, net of issuance costs 115,000 150,000 250,000 225,000
Payments on long-term debt, capital leases, and associated costs (71,653) (136,927) (163,878) (238,824)
Other (31) (225) (1,810) (2,322)
CASH PROVIDED (USED IN) BY FINANCING ACTIVITIES 43,316 25,861 107,135 95,296
Effect of exchange rate changes on cash and cash equivalents (361) 253 (321) 652
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6,651 (10,123) 12,513 (4,609)
Cash, cash equivalents and restricted cash at beginning of period 69,240 68,683 63,378 63,169
Cash, cash equivalents and restricted cash at end of period $ 75,891 $ 58,560 $ 75,891 $ 58,560