XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Financial information relating to reporting segments              
Revenue $ 222,026   $ 177,235   $ 435,086 $ 364,533  
Amortization 27,928   19,595   55,225 42,303  
Other operating expenses 19,831   20,149   52,463 43,122  
Fair value adjustments, net, pretax 0   (3,922)   0 6,639  
Interest expense, net of capitalized interest (13,162)   (6,912)   (26,109) (14,301)  
Other, net 5,122   (9,607)   7,895 (10,568) [1]  
Income and mining tax (expense) benefit (7,189)   (9,866)   (23,213) (20,574)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 1,426   (32,412)   (27,691) (56,998)  
Net income (loss) 1,426 $ (29,117) (32,412) $ (24,586) (27,691) (56,998)  
Assets, Net [2] 1,998,277   1,832,712   1,998,277 1,832,712 $ 1,943,037
Capital expenditures 51,405   85,581   93,488 159,629  
Gain on debt extinguishment (21)   2,961   417 2,961  
Palmarejo [Member]              
Financial information relating to reporting segments              
Amortization 10,843   8,017   23,445 16,736  
Other operating expenses 2,446   2,233   4,700 3,759  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest 397   178   371 300  
Other, net 2,881   3,022   3,427 [1] 2,884 [1]  
Income and mining tax (expense) benefit (7,311)   (6,220)   (18,994) (15,922)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 15,119   11,253   28,699 23,019  
Assets, Net [2] 302,034   311,609   302,034 311,609  
Capital expenditures 5,871   11,914   12,632 22,064  
Gain on debt extinguishment 0   0   0 0  
Rochester              
Financial information relating to reporting segments              
Amortization 8,570   3,649   15,203 8,867  
Other operating expenses 2,826   2,400   8,576 4,425  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (1,055)   (287)   (2,395) (462)  
Other, net (146)   (47)   (116) [1] (140) [1]  
Income and mining tax (expense) benefit 672   137   906 376  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (6,793)   (3,492)   (17,853) (20,112)  
Assets, Net [2] 1,125,586   977,958   1,125,586 977,958  
Capital expenditures 27,530   61,458   48,773 113,420  
Gain on debt extinguishment 0   0   0 0  
Kensington              
Financial information relating to reporting segments              
Amortization 6,445   4,801   12,041 10,645  
Other operating expenses 1,129   960   8,755 1,944  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (499)   (325)   (970) (855)  
Other, net (82)   (80)   (163) [1] (151) [1]  
Income and mining tax (expense) benefit 0   0   0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 887   (23,041)   (10,202) (28,650)  
Assets, Net [2] 196,671   160,145   196,671 160,145  
Capital expenditures 16,477   11,656   29,735 22,358  
Gain on debt extinguishment 0   0   0 0  
Wharf              
Financial information relating to reporting segments              
Amortization 1,067   1,805   2,460 3,214  
Other operating expenses 1,144   1,029   2,245 2,043  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (125)   (30)   (277) (44)  
Other, net (45)   145   (87) [1] (331) [1]  
Income and mining tax (expense) benefit (1,872)   (2,301)   (3,008) (2,720)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 20,469   17,956   34,441 21,973  
Assets, Net [2] 108,268   103,249   108,268 103,249  
Capital expenditures 1,156   150   1,464 271  
Gain on debt extinguishment 0   0   0 0  
Silvertip [Member]              
Financial information relating to reporting segments              
Amortization 790   1,021   1,642 2,242  
Other operating expenses 2,404   4,961   5,109 11,507  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (4)   (18)   (10) (40)  
Other, net 18   (110)   (40) [1] (119) [1]  
Income and mining tax (expense) benefit 0   0   0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (9,625)   (4,482)   (18,526) (13,777)  
Assets, Net [2] 213,833   217,831   213,833 217,831  
Capital expenditures 350   138   859 807  
Gain on debt extinguishment 0   0   0 0  
Other Mining Properties [Member]              
Financial information relating to reporting segments              
Amortization 213   302   434 599  
Other operating expenses 9,882   8,566   23,078 19,444  
Fair value adjustments, net, pretax 0   (3,922)   0 6,639  
Interest expense, net of capitalized interest (11,876)   (6,430)   (22,828) (13,200)  
Other, net 2,496   (12,537)   4,874 [1] (12,711) [1]  
Income and mining tax (expense) benefit 1,322   (1,482)   (2,117) (2,308)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (18,631)   (30,606)   (44,250) (39,451)  
Assets, Net [2] 51,885   61,920   51,885 61,920  
Capital expenditures 21   265   25 709  
Gain on debt extinguishment (21)   2,961   417 2,961  
Gold [Member]              
Financial information relating to reporting segments              
Revenue 154,085   121,355   305,854 248,456  
Gold [Member] | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 42,411   35,296   96,313 75,903  
Gold [Member] | Rochester              
Financial information relating to reporting segments              
Revenue 17,368   12,638   30,049 28,685  
Gold [Member] | Kensington              
Financial information relating to reporting segments              
Revenue 51,104   24,538   94,589 64,662  
Gold [Member] | Wharf              
Financial information relating to reporting segments              
Revenue 43,202   48,883   84,903 79,206  
Gold [Member] | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Gold [Member] | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Silver              
Financial information relating to reporting segments              
Revenue 67,941   55,880   129,232 116,077  
Product, Silver | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 40,835   37,432   83,311 79,132  
Product, Silver | Rochester              
Financial information relating to reporting segments              
Revenue 25,396   16,463   42,544 34,316  
Product, Silver | Kensington              
Financial information relating to reporting segments              
Revenue (50)   63   (16) 137  
Product, Silver | Wharf              
Financial information relating to reporting segments              
Revenue 1,760   1,922   3,393 2,492  
Product, Silver | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Silver | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Metal [Member]              
Financial information relating to reporting segments              
Revenue 222,026   177,235   435,086 364,533  
Product, Metal [Member] | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 83,246   72,728   179,624 155,035  
Product, Metal [Member] | Rochester              
Financial information relating to reporting segments              
Revenue 42,764   29,101   72,593 63,001  
Product, Metal [Member] | Kensington              
Financial information relating to reporting segments              
Revenue 51,054   24,601   94,573 64,799  
Product, Metal [Member] | Wharf              
Financial information relating to reporting segments              
Revenue 44,962   50,805   88,296 81,698  
Product, Metal [Member] | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Metal [Member] | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product              
Financial information relating to reporting segments              
Costs applicable to sales [3] 144,717   139,637   290,714 292,693  
Product | Palmarejo [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 48,227   46,591   102,521 [3] 95,856 [3]  
Product | Rochester              
Financial information relating to reporting segments              
Costs applicable to sales 36,655   26,068   63,654 [3] 68,933 [3]  
Product | Kensington              
Financial information relating to reporting segments              
Costs applicable to sales 40,721   39,149   80,010 [3] 76,531 [3]  
Product | Wharf              
Financial information relating to reporting segments              
Costs applicable to sales 19,114   27,829   44,529 [3] 51,373 [3]  
Product | Silvertip [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 0   0   0 [3] 0 [3]  
Product | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 0   0   0 [3] 0 [3]  
Mineral, Exploration              
Financial information relating to reporting segments              
Costs applicable to sales 12,874   2,920   23,365 7,570  
Mineral, Exploration | Palmarejo [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 2,578   1,614   5,063 2,927  
Mineral, Exploration | Rochester              
Financial information relating to reporting segments              
Costs applicable to sales 977   279   1,408 662  
Mineral, Exploration | Kensington              
Financial information relating to reporting segments              
Costs applicable to sales 1,291   2,327   2,836 3,323  
Mineral, Exploration | Wharf              
Financial information relating to reporting segments              
Costs applicable to sales 1,126   0   1,249 0  
Mineral, Exploration | Silvertip [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 6,445   (1,628)   11,725 (131)  
Mineral, Exploration | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Costs applicable to sales $ 457   $ 328   $ 1,084 $ 789  
[1] See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail.
[2] Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests.
[3] Excludes amortization.