XML 70 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financial information relating to reporting segments      
Revenue $ 821,206 $ 785,636 $ 832,828
Amortization 99,822 111,626 128,315
Other operating expenses 96,241 80,107 84,966
Fair value adjustments, net, pretax 3,384 (66,668) (543)
Interest expense, net of capitalized interest (29,099) (23,861) (16,451)
Other, net [1] (7,463) 66,331 (27,036)
Income and mining tax (expense) benefit (35,156) (14,658) (34,958)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (103,612) (78,107) (31,322)
Net income (loss) (103,612) (78,107) (31,322)
Assets, Net [2] 1,943,037 1,669,982 1,424,934
Capital expenditures 364,617 352,354 309,781
Gain on debt extinguishment 3,437 0 (9,173)
Palmarejo [Member]      
Financial information relating to reporting segments      
Amortization 35,709 35,432 36,062
Other operating expenses 8,064 4,372 4,442
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest 844 (12) (592)
Other, net [1] 4,590 3,204 (28,198)
Income and mining tax (expense) benefit (26,016) (28,771) (29,730)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 46,703 48,870 59,034
Assets, Net [2] 312,879 295,715 294,893
Capital expenditures 41,766 42,648 36,539
Gain on debt extinguishment 0   0
Rochester      
Financial information relating to reporting segments      
Amortization 26,392 22,626 20,187
Other operating expenses 26,005 7,540 5,915
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (1,603) (810) (1,034)
Other, net [1] (293) (306) (328)
Income and mining tax (expense) benefit (816) 876 559
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (71,579) (70,536) (33,339)
Assets, Net [2] 1,081,442 809,116 559,283
Capital expenditures 263,401 246,360 166,548
Gain on debt extinguishment 0   0
Kensington      
Financial information relating to reporting segments      
Amortization 25,905 39,032 54,933
Other operating expenses 3,440 1,685 6,285
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (1,744) (1,446) (704)
Other, net [1] (311) (206) (164)
Income and mining tax (expense) benefit 0 127 (414)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (29,481) (2,111) 12,784
Assets, Net [2] 171,602 148,516 142,926
Capital expenditures 53,316 31,456 27,522
Gain on debt extinguishment 0   0
Wharf      
Financial information relating to reporting segments      
Amortization 6,694 8,247 11,038
Other operating expenses 4,157 1,379 1,770
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (329) (66) (145)
Other, net [1] (396) (62) 1,634
Income and mining tax (expense) benefit (7,047) (2,868) (4,799)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 56,219 34,361 56,887
Assets, Net [2] 102,245 105,209 87,579
Capital expenditures 2,472 3,138 8,072
Gain on debt extinguishment 0   0
Silvertip [Member]      
Financial information relating to reporting segments      
Amortization 4,018 4,912 4,797
Other operating expenses 17,104 22,322 26,090
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (63) (176) 1,276
Other, net [1] (129) (354) (406)
Income and mining tax (expense) benefit 0 0 1,478
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (33,565) (32,392) (43,826)
Assets, Net [2] 215,545 244,151 230,617
Capital expenditures 2,867 24,797 70,069
Gain on debt extinguishment 0   0
Other Mining Properties [Member]      
Financial information relating to reporting segments      
Amortization 1,104 1,377 1,298
Other operating expenses 37,471 42,809 40,464
Fair value adjustments, net, pretax 3,384 (66,668) (543)
Interest expense, net of capitalized interest (26,204) (21,351) (15,252)
Other, net [1] (10,924) 64,055 426
Income and mining tax (expense) benefit (1,277) 15,978 (2,052)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (71,909) (56,299) (82,862)
Assets, Net [2] 59,324 67,275 109,636
Capital expenditures 795 3,955 1,031
Gain on debt extinguishment 3,437   (9,173)
Gold [Member]      
Financial information relating to reporting segments      
Revenue 575,677 572,877 578,911
Gold [Member] | Palmarejo [Member]      
Financial information relating to reporting segments      
Revenue 155,036 157,595 150,098
Gold [Member] | Rochester      
Financial information relating to reporting segments      
Revenue 75,571 64,460 49,659
Gold [Member] | Kensington      
Financial information relating to reporting segments      
Revenue 162,010 201,859 214,635
Gold [Member] | Wharf      
Financial information relating to reporting segments      
Revenue 183,060 148,963 164,519
Gold [Member] | Silvertip [Member]      
Financial information relating to reporting segments      
Revenue 0 0 0
Gold [Member] | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Revenue 0 0 0
Product, Silver      
Financial information relating to reporting segments      
Revenue 245,529 212,759 253,917
Product, Silver | Palmarejo [Member]      
Financial information relating to reporting segments      
Revenue 158,171 145,839 170,176
Product, Silver | Rochester      
Financial information relating to reporting segments      
Revenue 80,451 65,203 81,163
Product, Silver | Kensington      
Financial information relating to reporting segments      
Revenue 468 634 370
Product, Silver | Wharf      
Financial information relating to reporting segments      
Revenue 6,439 1,083 2,208
Product, Silver | Silvertip [Member]      
Financial information relating to reporting segments      
Revenue 0 0 0
Product, Silver | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Revenue 0 0 0
Product, Metal [Member]      
Financial information relating to reporting segments      
Revenue 821,206 785,636 832,828
Product, Metal [Member] | Palmarejo [Member]      
Financial information relating to reporting segments      
Revenue 313,207 303,434 320,274
Product, Metal [Member] | Rochester      
Financial information relating to reporting segments      
Revenue 156,022 129,663 130,822
Product, Metal [Member] | Kensington      
Financial information relating to reporting segments      
Revenue 162,478 202,493 215,005
Product, Metal [Member] | Wharf      
Financial information relating to reporting segments      
Revenue 189,499 150,046 166,727
Product, Metal [Member] | Silvertip [Member]      
Financial information relating to reporting segments      
Revenue 0 0 0
Product, Metal [Member] | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Revenue 0 0 0
Product      
Financial information relating to reporting segments      
Costs applicable to sales [3] 632,896 606,530 511,539
Product | Palmarejo [Member]      
Financial information relating to reporting segments      
Costs applicable to sales [3] 194,309 182,576 153,655
Product | Rochester      
Financial information relating to reporting segments      
Costs applicable to sales [3] 171,271 165,166 131,240
Product | Kensington      
Financial information relating to reporting segments      
Costs applicable to sales [3] 152,659 155,725 133,065
Product | Wharf      
Financial information relating to reporting segments      
Costs applicable to sales [3] 114,657 103,063 93,579
Product | Silvertip [Member]      
Financial information relating to reporting segments      
Costs applicable to sales [3] 0 0 0
Product | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Costs applicable to sales [3] 0 0 0
Mineral, Exploration      
Financial information relating to reporting segments      
Costs applicable to sales 30,962 26,624 51,169
Mineral, Exploration | Palmarejo [Member]      
Financial information relating to reporting segments      
Costs applicable to sales 7,840 6,605 8,561
Mineral, Exploration | Rochester      
Financial information relating to reporting segments      
Costs applicable to sales 1,221 4,627 6,016
Mineral, Exploration | Kensington      
Financial information relating to reporting segments      
Costs applicable to sales 7,900 6,637 6,656
Mineral, Exploration | Wharf      
Financial information relating to reporting segments      
Costs applicable to sales 0 0 143
Mineral, Exploration | Silvertip [Member]      
Financial information relating to reporting segments      
Costs applicable to sales 12,251 4,628 15,287
Mineral, Exploration | Other Mining Properties [Member]      
Financial information relating to reporting segments      
Costs applicable to sales $ 1,750 $ 4,127 $ 14,506
[1] See Note 15 -- Additional Comprehensive Income (Loss) Detail for additional detail
[2] Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
[3] Excludes amortization.