XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Financial information relating to reporting segments              
Revenue $ 177,235   $ 204,123   $ 364,533 $ 392,527  
Amortization 19,595   27,965   42,303 54,398  
Other operating expenses 19,837   18,465   42,810 40,149  
Fair value adjustments, net, pretax (3,922)   (62,810)   6,639 (52,205)  
Interest expense, net of capitalized interest (6,912)   (5,170)   (14,301) (9,738)  
Other, net [1] (9,919)   313   (10,880) 2,050  
Income and mining tax (expense) benefit (9,866)   (11,502)   (20,574) (13,196)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (32,412)   (77,434)   (56,998) (69,752)  
Net income (loss) (32,412) $ (24,586) (77,434) $ 7,682 (56,998) (69,752)  
Assets, Net [2] 1,832,712   1,624,009   1,832,712 1,624,009 $ 1,669,982
Capital expenditures 85,581   73,156   159,629 142,658  
Gain on debt extinguishment 2,961   0   2,961 0  
Palmarejo [Member]              
Financial information relating to reporting segments              
Amortization 8,017   9,737   16,736 19,123  
Other operating expenses 2,233   752   3,759 1,673  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest 178   (11)   300 (126)  
Other, net [1] 3,022   832   2,884 493  
Income and mining tax (expense) benefit (6,220)   (10,445)   (15,922) (22,520)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 11,253   15,102   23,019 30,504  
Assets, Net [2] 311,609   292,246   311,609 292,246  
Capital expenditures 11,914   10,060   22,064 23,671  
Gain on debt extinguishment 0   0   0 0  
Rochester [Member]              
Financial information relating to reporting segments              
Amortization 3,649   4,961   8,867 9,671  
Other operating expenses 2,048   1,830   4,073 3,661  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (287)   (203)   (462) (381)  
Other, net [1] (399)   (43)   (492) (91)  
Income and mining tax (expense) benefit 137   1,000   376 965  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (3,492)   (14,953)   (20,112) (29,603)  
Assets, Net [2] 977,958   689,215   977,958 689,215  
Capital expenditures 61,458   46,956   113,420 80,006  
Gain on debt extinguishment 0   0   0 0  
Kensington              
Financial information relating to reporting segments              
Amortization 4,801   9,369   10,645 17,991  
Other operating expenses 984   308   1,968 923  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (325)   (421)   (855) (669)  
Other, net [1] (56)   (25)   (127) 81  
Income and mining tax (expense) benefit 0   127   0 127  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (23,041)   (262)   (28,650) (2,649)  
Assets, Net [2] 160,145   149,365   160,145 149,365  
Capital expenditures 11,656   8,828   22,358 16,752  
Gain on debt extinguishment 0   0   0 0  
Wharf [Member]              
Financial information relating to reporting segments              
Amortization 1,805   2,248   3,214 4,309  
Other operating expenses 1,029   527   2,043 1,039  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (30)   (14)   (44) (27)  
Other, net [1] 145   634   (331) 673  
Income and mining tax (expense) benefit (2,301)   (972)   (2,720) (1,965)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 17,956   9,914   21,973 20,175  
Assets, Net [2] 103,249   90,645   103,249 90,645  
Capital expenditures 150   475   271 1,836  
Gain on debt extinguishment 0   0   0 0  
Silvertip [Member]              
Financial information relating to reporting segments              
Amortization 1,021   1,259   2,242 2,518  
Other operating expenses 4,977   5,090   11,523 11,584  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (18)   (50)   (40) (118)  
Other, net [1] (94)   (230)   (103) (235)  
Income and mining tax (expense) benefit 0   0   0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (4,482)   (6,367)   (13,777) (14,193)  
Assets, Net [2] 217,831   239,348   217,831 239,348  
Capital expenditures 138   5,703   807 17,562  
Gain on debt extinguishment 0   0   0 0  
Other Mining Properties [Member]              
Financial information relating to reporting segments              
Amortization 302   391   599 786  
Other operating expenses 8,566   9,958   19,444 21,269  
Fair value adjustments, net, pretax (3,922)   (62,810)   6,639 (52,205)  
Interest expense, net of capitalized interest (6,430)   (4,471)   (13,200) (8,417)  
Other, net [1] (12,537)   (855)   (12,711) 1,129  
Income and mining tax (expense) benefit (1,482)   (1,212)   (2,308) 10,197  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (30,606)   (80,868)   (39,451) (73,986)  
Assets, Net [2] 61,920   163,190   61,920 163,190  
Capital expenditures 265   1,134   709 2,831  
Gain on debt extinguishment 2,961   0   2,961 0  
Gold [Member]              
Financial information relating to reporting segments              
Revenue 121,355   146,625   248,456 276,076  
Gold [Member] | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 35,296   44,127   75,903 84,201  
Gold [Member] | Rochester [Member]              
Financial information relating to reporting segments              
Revenue 12,638   15,199   28,685 26,251  
Gold [Member] | Kensington              
Financial information relating to reporting segments              
Revenue 24,538   50,030   64,662 94,089  
Gold [Member] | Wharf [Member]              
Financial information relating to reporting segments              
Revenue 48,883   37,269   79,206 71,535  
Gold [Member] | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Gold [Member] | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Silver              
Financial information relating to reporting segments              
Revenue 55,880   57,498   116,077 116,451  
Product, Silver | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 37,432   41,837   79,132 84,836  
Product, Silver | Rochester [Member]              
Financial information relating to reporting segments              
Revenue 16,463   15,304   34,316 30,621  
Product, Silver | Kensington              
Financial information relating to reporting segments              
Revenue 63   233   137 478  
Product, Silver | Wharf [Member]              
Financial information relating to reporting segments              
Revenue 1,922   124   2,492 516  
Product, Silver | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Silver | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Metal [Member]              
Financial information relating to reporting segments              
Revenue 177,235   204,123   364,533 392,527  
Product, Metal [Member] | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 72,728   85,964   155,035 169,037  
Product, Metal [Member] | Rochester [Member]              
Financial information relating to reporting segments              
Revenue 29,101   30,503   63,001 56,872  
Product, Metal [Member] | Kensington              
Financial information relating to reporting segments              
Revenue 24,601   50,263   64,799 94,567  
Product, Metal [Member] | Wharf [Member]              
Financial information relating to reporting segments              
Revenue 50,805   37,393   81,698 72,051  
Product, Metal [Member] | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Metal [Member] | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product              
Financial information relating to reporting segments              
Costs applicable to sales [3] 139,637   150,679   292,693 283,946  
Product | Palmarejo [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [3] 46,591   49,063   95,856 92,288  
Product | Rochester [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [3] 26,068   37,953   68,933 70,228  
Product | Kensington              
Financial information relating to reporting segments              
Costs applicable to sales [3] 39,149   39,311   76,531 76,221  
Product | Wharf [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [3] 27,829   24,352   51,373 45,209  
Product | Silvertip [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [3] 0   0   0 0  
Product | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [3] 0   0   0 0  
Mineral, Exploration              
Financial information relating to reporting segments              
Costs applicable to sales 2,920   5,279   7,570 10,697  
Mineral, Exploration | Palmarejo [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 1,614   1,686   2,927 3,296  
Mineral, Exploration | Rochester [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 279   1,466   662 3,408  
Mineral, Exploration | Kensington              
Financial information relating to reporting segments              
Costs applicable to sales 2,327   1,218   3,323 1,620  
Mineral, Exploration | Wharf [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 0   0   0 0  
Mineral, Exploration | Silvertip [Member]              
Financial information relating to reporting segments              
Costs applicable to sales (1,628)   (262)   (131) (262)  
Mineral, Exploration | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Costs applicable to sales $ 328   $ 1,171   $ 789 $ 2,635  
[1] See Note 13 -- Additional Comprehensive Income (Loss) Detail for additional detail
[2] Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
[3] Excludes amortization.