XML 104 R87.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Summary of Level 3 Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue $ 785,636 $ 832,828 $ 785,461
Amortization 111,626 128,315 131,387
Other operating expenses 80,747 89,077 89,376
Fair value adjustments, net, pretax (66,668) (543) 7,601
Interest expense, net of capitalized interest (23,861) (16,451) (20,708)
Other, net   (22,925) (5,941)
Income and mining tax (expense) benefit (14,658) (34,958) (37,045)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (78,107) (31,322) 25,627
Assets, Net 1,669,982 1,424,934 1,232,153
Payments to Acquire Productive Assets 352,354 309,781 99,279
Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Amortization 35,432 36,062 44,873
Other operating expenses 4,372 4,443 7,927
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (12) (592) (918)
Other, net 3,204 (28,197) (5,273)
Income and mining tax (expense) benefit (28,771) (29,730) (28,029)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 48,870 59,034 67,402
Assets, Net 295,715 294,893 305,291
Payments to Acquire Productive Assets 42,648 36,539 25,511
Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Amortization 22,626 20,187 14,306
Other operating expenses 7,340 5,886 5,144
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (810) (1,034) (1,142)
Other, net (506) (357) (2,718)
Income and mining tax (expense) benefit 876 559 (863)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (70,536) (33,339) (3,335)
Assets, Net 809,116 559,283 346,986
Payments to Acquire Productive Assets 246,360 166,548 37,542
Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Amortization 39,032 54,933 49,477
Other operating expenses 1,870 6,299 12,012
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (1,446) (704) (1,017)
Other, net (21) (150) (18)
Income and mining tax (expense) benefit 127 (414) (1,244)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (2,111) 12,784 22,434
Assets, Net 148,516 142,926 169,414
Payments to Acquire Productive Assets 31,456 27,522 19,825
Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Amortization 8,247 11,038 12,473
Other operating expenses 1,947 1,786 838
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (66) (145) (182)
Other, net 506 1,650 (69)
Income and mining tax (expense) benefit (2,868) (4,799) (6,644)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 34,361 56,887 59,501
Assets, Net 105,209 87,579 75,047
Payments to Acquire Productive Assets 3,138 8,072 2,447
Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Amortization 4,912 4,797 8,923
Other operating expenses 22,322 25,031 23,123
Fair value adjustments, net, pretax 0 0 0
Interest expense, net of capitalized interest (176) 1,276 (672)
Other, net (354) (1,465) 1,793
Income and mining tax (expense) benefit 0 1,478 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (32,392) (43,826) (58,927)
Assets, Net 244,151 230,617 157,529
Payments to Acquire Productive Assets 24,797 70,069 13,144
Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Amortization 1,377 1,298 1,335
Other operating expenses 42,896 45,632 40,332
Fair value adjustments, net, pretax (66,668) (543) 7,601
Interest expense, net of capitalized interest (21,351) (15,252) (16,777)
Other, net 64,142 5,594 344
Income and mining tax (expense) benefit 15,978 (2,052) (265)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (56,299) (82,862) (61,448)
Assets, Net 67,275 109,636 177,886
Payments to Acquire Productive Assets 3,955 1,031 810
Gold [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 572,877 578,911 584,633
Gold [Member] | Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 157,595 150,098 154,056
Gold [Member] | Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 64,460 49,659 46,337
Gold [Member] | Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 201,859 214,635 216,497
Gold [Member] | Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 148,963 164,519 167,743
Gold [Member] | Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 0 0 0
Gold [Member] | Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 0 0 0
Product, Silver      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 212,759 253,917 200,175
Product, Silver | Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 145,839 170,176 132,525
Product, Silver | Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 65,203 81,163 63,916
Product, Silver | Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 634 370 0
Product, Silver | Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 1,083 2,208 2,504
Product, Silver | Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 0 0 1,230
Product, Silver | Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 0 0 0
Product, Zinc      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     (662)
Product, Zinc | Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Zinc | Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Zinc | Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Zinc | Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Zinc | Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     (662)
Product, Zinc | Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Lead      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     1,315
Product, Lead | Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Lead | Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Lead | Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Lead | Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Lead | Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     1,315
Product, Lead | Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue     0
Product, Metal [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 785,636 832,828 785,461
Product, Metal [Member] | Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 303,434 320,274 286,581
Product, Metal [Member] | Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 129,663 130,822 110,253
Product, Metal [Member] | Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 202,493 215,005 216,497
Product, Metal [Member] | Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 150,046 166,727 170,247
Product, Metal [Member] | Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 0 0 1,883
Product, Metal [Member] | Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Revenue 0 0 0
Product      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales [1] 606,530 511,539 440,335
Product | Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 182,576 [1] 153,655 125,204
Product | Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 165,166 [1] 131,240 86,112
Product | Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 155,725 [1] 133,065 121,727
Product | Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 103,063 [1] 93,579 89,635
Product | Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 0 [1] 0 17,657
Product | Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 0 [1] 0 0
Mineral, Exploration      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 26,624 51,169 42,643
Mineral, Exploration | Palmarejo [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 6,605 8,561 6,955
Mineral, Exploration | Rochester [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 4,627 6,016 3,303
Mineral, Exploration | Kensington      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 6,637 6,656 8,568
Mineral, Exploration | Wharf [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 0 143 905
Mineral, Exploration | Silvertip [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales 4,628 15,287 12,228
Mineral, Exploration | Other Mining Properties [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Costs applicable to sales $ 4,127 14,506 10,684
Exchange Agreement      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at the end of the period   0 $ 0
Revaluation   (9,933)  
Settlements   0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Initial Valuation   $ 9,933  
[1] Excludes amortization.