XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Fair Value Disclosures [Abstract]    
Schedule of Fair Value Adjustments to Comprehensive income (Loss)  
 Year Ended December 31,
In thousands202220212020
Change in the value of equity securities(1)
$(63,529)$(10,476)$7,601 
Exchange agreement embedded derivative— 9,933 — 
Termination of gold zero cost collars(3,139)— — 
Fair value adjustments, net$(66,668)$(543)$7,601 
(1) Includes unrealized losses on held equity securities of $47.9 million, $10.4 million, and $16.2 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Financial assets and liabilities measured at fair value on recurring basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 Fair Value at December 31, 2022
In thousandsTotalLevel 1Level 2Level 3  
Assets:
Equity securities including warrants$44,152 $43,893 $259 $— 
Provisional metal sales contracts299 — 299 — 
Gold forwards12,343 — 12,343 — 
$56,794 $43,893 $12,901 $— 
Liabilities:
Provisional metal sales contracts$10 $— $10 $— 
 
 Fair Value at December 31, 2021
In thousandsTotalLevel 1Level 2Level 3  
Assets:
Equity securities$132,197 $132,197 $— $— 
Provisional metal sales contracts86 — 86 — 
$132,283 $132,197 $86 $— 
Liabilities:
Gold zero cost collars
$1,212 $— $1,212 $— 
Provisional metal sales contracts162 — 162 — 
$1,374 $— $1,374 $— 
 
Changes in the fair value of the Company's Level 3 financial liabilities
The following tables present the changes in the fair value of the Company's Level 3 financial assets and liabilities in the year ended December 31, 2021.
December 31, 2021
In thousandsBalance at the beginning of the periodInitial valuationRevaluationSettlementsBalance at the
end of the
period
Liabilities:
Exchange agreement embedded derivative$— $9,933 $(9,933)$— $— 
 
Financial Assets and Liabilities not Measured at Fair Value
The fair value of financial assets and liabilities carried at book value in the financial statements at December 31, 2022 and December 31, 2021 is presented in the following table:
 December 31, 2022
In thousandsBook ValueFair ValueLevel 1Level 2Level 3  
Assets:
Promissory note$4,926 $4,579 $— $4,579 $— 
Deferred cash consideration$7,677 $7,317 $— $7,317 $— 
Liabilities:
2029 Senior Notes(1)
$369,212 $291,924 $— $291,924 $— 
Revolving Credit Facility(2)
$80,000 $80,000 $— $80,000 $— 
(1) Net of unamortized debt issuance costs of $5.8 million
(2) Unamortized debt issuance costs of $3.6 million included in Other Non-Current Assets.
 December 31, 2021
In thousandsBook ValueFair ValueLevel 1Level 2Level 3  
Liabilities:
2029 Senior Notes(1)
$368,273 $337,384 $— $337,384 $— 
Revolving Credit Facility(2)
$65,000 $65,000 $— $65,000 $— 
(1) Net of unamortized debt issuance costs of $6.7 million.
(2) Unamortized debt issuance costs of $2.4 million included in Other Non-Current Assets.