XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Financial information relating to reporting segments                  
Revenue $ 182,993     $ 207,969     $ 575,520 $ 624,944  
Amortization 29,151     30,962     83,549 92,872  
Other operating expenses 18,971     19,249     59,120 67,720  
Loss on debt extinguishment 0     0     0 (9,173)  
Fair value adjustments, net, pretax (13,067)     (26,440)     (65,272) 7,000  
Interest expense, net of capitalized interest (5,932)     (3,237)     (15,670) (13,240)  
Other, net [1] 153     (26,718)     2,203 (22,390)  
Income and mining tax (expense) benefit (1,883)     (6,400)     (15,079) (34,526)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (57,444)     (54,768)     (127,196) (20,562)  
Net income (loss) (57,444) $ (77,434) $ 7,682 (54,768) $ 32,146 $ 2,060 (127,196) (20,562)  
Assets, Net 1,627,675 [2]     1,327,344 [2]     1,627,675 [2] 1,327,344 [2] $ 1,424,934
Capital expenditures 96,602     71,266     239,260 208,913  
Palmarejo [Member]                  
Financial information relating to reporting segments                  
Amortization 8,027     8,747     27,150 26,077  
Other operating expenses 812     855     2,485 3,578  
Loss on debt extinguishment               0  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest 26     (135)     (100) (471)  
Other, net [1] 1,142     (26,868)     1,635 (27,904)  
Income and mining tax (expense) benefit (1,805)     (10,702)     (24,325) (29,601)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 10,341     (14,453)     40,845 31,169  
Assets, Net [2] 294,438     285,277     294,438 285,277  
Capital expenditures 10,844     8,506     34,515 28,284  
Rochester [Member]                  
Financial information relating to reporting segments                  
Amortization 6,921     4,671     16,592 14,754  
Other operating expenses 1,804     1,433     5,465 4,325  
Loss on debt extinguishment               0  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (225)     (149)     (606) (851)  
Other, net [1] (101)     (99)     (192) (252)  
Income and mining tax (expense) benefit 114     1,108     1,079 937  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (30,125)     (10,982)     (59,728) (17,613)  
Assets, Net [2] 769,391     496,940     769,391 496,940  
Capital expenditures 73,995     40,056     154,001 112,505  
Kensington                  
Financial information relating to reporting segments                  
Amortization 10,369     12,786     28,360 38,941  
Other operating expenses 425     515     1,348 5,783  
Loss on debt extinguishment               0  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (442)     (194)     (1,111) (568)  
Other, net [1] (62)     (62)     19 (104)  
Income and mining tax (expense) benefit 0     (65)     127 (1,106)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (5,276)     1,002     (7,925) 8,384  
Assets, Net [2] 146,128     149,774     146,128 149,774  
Capital expenditures 7,076     6,272     23,828 19,519  
Wharf [Member]                  
Financial information relating to reporting segments                  
Amortization 2,191     3,158     6,500 8,627  
Other operating expenses 482     539     1,521 1,249  
Loss on debt extinguishment               0  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (22)     (39)     (49) (122)  
Other, net [1] (167)     460     506 1,112  
Income and mining tax (expense) benefit (417)     (2,014)     (2,382) (4,437)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 6,711     18,747     26,886 45,877  
Assets, Net [2] 90,542     73,019     90,542 73,019  
Capital expenditures 458     1,045     2,294 3,928  
Silvertip [Member]                  
Financial information relating to reporting segments                  
Amortization 1,260     1,258     3,778 3,529  
Other operating expenses 4,966     6,090     16,550 18,609  
Loss on debt extinguishment               0  
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (32)     396     (150) 622  
Other, net [1] (85)     (124)     (320) (463)  
Income and mining tax (expense) benefit 0     0     0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (8,646)     (11,668)     (22,839) (33,098)  
Assets, Net [2] 242,142     209,498     242,142 209,498  
Capital expenditures 3,821     15,099     21,383 44,011  
Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Amortization 383     342     1,169 944  
Other operating expenses 10,482     9,817     31,751 34,176  
Loss on debt extinguishment               (9,173)  
Fair value adjustments, net, pretax (13,067)     (26,440)     (65,272) 7,000  
Interest expense, net of capitalized interest (5,237)     (3,116)     (13,654) (11,850)  
Other, net [1] (574)     (25)     555 5,221  
Income and mining tax (expense) benefit 225     5,273     10,422 (319)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (30,449)     (37,414)     (104,435) (55,281)  
Assets, Net [2] 85,034     112,836     85,034 112,836  
Capital expenditures 408     288     3,239 666  
Gold [Member]                  
Financial information relating to reporting segments                  
Revenue 139,181     147,730     415,257 432,210  
Gold [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 35,285     33,237     119,486 112,036  
Gold [Member] | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 16,162     9,923     42,413 36,389  
Gold [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 49,010     51,881     143,099 155,154  
Gold [Member] | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 38,724     52,689     110,259 128,631  
Gold [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Gold [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver                  
Financial information relating to reporting segments                  
Revenue 43,812     60,239     160,263 192,734  
Product, Silver | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 29,551     41,410     114,387 127,990  
Product, Silver | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 14,011     18,402     44,632 62,778  
Product, Silver | Kensington                  
Financial information relating to reporting segments                  
Revenue 97     0     575 0  
Product, Silver | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 153     427     669 1,966  
Product, Silver | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Metal [Member]                  
Financial information relating to reporting segments                  
Revenue 182,993     207,969     575,520 624,944  
Product, Metal [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 64,836     74,647     233,873 240,026  
Product, Metal [Member] | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 30,173     28,325     87,045 99,167  
Product, Metal [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 49,107     51,881     143,674 155,154  
Product, Metal [Member] | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 38,877     53,116     110,928 130,597  
Product, Metal [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Metal [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 163,180     134,340     447,126 375,082  
Product | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 43,244     39,016     135,532 114,922  
Product | Rochester [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 50,760     31,669     120,988 93,733  
Product | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 40,289     34,576     116,510 95,173  
Product | Wharf [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 28,887     29,079     74,096 71,254  
Product | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 0     0     0 0  
Product | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales [3] 0     0     0 0  
Mineral, Exploration                  
Financial information relating to reporting segments                  
Costs applicable to sales 8,406     15,391     19,103 37,503  
Mineral, Exploration | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 1,775     2,777     5,071 6,304  
Mineral, Exploration | Rochester [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 601     2,394     4,009 3,802  
Mineral, Exploration | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales 2,796     2,681     4,416 5,095  
Mineral, Exploration | Wharf [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 0     0     0 143  
Mineral, Exploration | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 2,303     4,592     2,041 11,119  
Mineral, Exploration | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales $ 931     $ 2,947     $ 3,566 $ 11,040  
[1] See Note 14 -- Additional Comprehensive Income (Loss) Detail for additional detail
[2] Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
[3] Excludes amortization.