XML 57 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Financial information relating to reporting segments              
Revenue $ 204,123   $ 214,858   $ 392,527 $ 416,975  
Amortization 27,965   31,973   54,398 61,910  
Other operating expenses 18,465   23,205   40,149 48,471  
Loss on debt extinguishments 0   0   0 (9,173)  
Fair value adjustments, net, pretax (62,810)   37,239   (52,205) 33,440  
Interest expense, net of capitalized interest (5,170)   (5,093)   (9,738) (10,003)  
Other, net 313   701   2,050 4,328  
Income and mining tax (expense) benefit (11,502)   (15,340)   (13,196) (28,126)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (77,434)   32,146   (69,752) 34,206  
Net income (loss) (77,434) $ 7,682 32,146 $ 2,060 (69,752) 34,206  
Assets, Net 1,624,009   1,339,442   1,624,009 1,339,442 $ 1,424,934
Capital expenditures 73,156   78,223   142,658 137,647  
Palmarejo [Member]              
Financial information relating to reporting segments              
Amortization 9,737   8,271   19,123 17,330  
Other operating expenses 752   1,453   1,673 2,723  
Loss on debt extinguishments           0  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (11)   (149)   (126) (336)  
Other, net 832   (371)   493 (1,036)  
Income and mining tax (expense) benefit (10,445)   (7,559)   (22,520) (18,899)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 15,102   23,479   30,504 45,622  
Assets, Net 292,246   307,287   292,246 307,287  
Capital expenditures 10,060   9,795   23,671 19,778  
Rochester [Member]              
Financial information relating to reporting segments              
Amortization 4,961   6,506   9,671 10,083  
Other operating expenses 1,830   1,444   3,661 2,892  
Loss on debt extinguishments           0  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (203)   (480)   (381) (702)  
Other, net (43)   (92)   (91) (153)  
Income and mining tax (expense) benefit 1,000   (33)   965 (171)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (14,953)   (9,437)   (29,603) (6,631)  
Assets, Net 689,215   435,257   689,215 435,257  
Capital expenditures 46,956   42,272   80,006 72,449  
Kensington              
Financial information relating to reporting segments              
Amortization 9,369   12,710   17,991 26,155  
Other operating expenses 308   2,273   923 5,268  
Loss on debt extinguishments           0  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (421)   (142)   (669) (374)  
Other, net (25)   (42)   81 (42)  
Income and mining tax (expense) benefit 127   (707)   127 (1,041)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (262)   2,425   (2,649) 7,382  
Assets, Net 149,365   158,456   149,365 158,456  
Capital expenditures 8,828   6,045   16,752 13,247  
Wharf [Member]              
Financial information relating to reporting segments              
Amortization 2,248   2,994   4,309 5,469  
Other operating expenses 527   525   1,039 710  
Loss on debt extinguishments           0  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (14)   (46)   (27) (83)  
Other, net 634   628   673 652  
Income and mining tax (expense) benefit (972)   (1,294)   (1,965) (2,423)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 9,914   15,182   20,175 27,130  
Assets, Net 90,645   77,436   90,645 77,436  
Capital expenditures 475   1,402   1,836 2,883  
Silvertip [Member]              
Financial information relating to reporting segments              
Amortization 1,259   1,185   2,518 2,271  
Other operating expenses 5,090   5,964   11,584 12,519  
Loss on debt extinguishments           0  
Fair value adjustments, net, pretax 0   0   0 0  
Interest expense, net of capitalized interest (50)   181   (118) 226  
Other, net (230)   (237)   (235) (339)  
Income and mining tax (expense) benefit 0   0   0 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (6,367)   (10,800)   (14,193) (21,430)  
Assets, Net 239,348   189,489   239,348 189,489  
Capital expenditures 5,703   18,525   17,562 28,912  
Other Mining Properties [Member]              
Financial information relating to reporting segments              
Amortization 391   307   786 602  
Other operating expenses 9,958   11,546   21,269 24,359  
Loss on debt extinguishments           (9,173)  
Fair value adjustments, net, pretax (62,810)   37,239   (52,205) 33,440  
Interest expense, net of capitalized interest (4,471)   (4,457)   (8,417) (8,734)  
Other, net (855)   815   1,129 5,246  
Income and mining tax (expense) benefit (1,212)   (5,747)   10,197 (5,592)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (80,868)   11,297   (73,986) (17,867)  
Assets, Net 163,190   171,517   163,190 171,517  
Capital expenditures 1,134   184   2,831 378  
Gold [Member]              
Financial information relating to reporting segments              
Revenue 146,625   146,158   276,076 284,480  
Gold [Member] | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 44,127   41,232   84,201 78,799  
Gold [Member] | Rochester [Member]              
Financial information relating to reporting segments              
Revenue 15,199   14,026   26,251 26,466  
Gold [Member] | Kensington              
Financial information relating to reporting segments              
Revenue 50,030   48,807   94,089 103,273  
Gold [Member] | Wharf [Member]              
Financial information relating to reporting segments              
Revenue 37,269   42,093   71,535 75,942  
Gold [Member] | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Gold [Member] | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Silver              
Financial information relating to reporting segments              
Revenue 57,498   68,700   116,451 132,495  
Product, Silver | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 41,837   43,802   84,836 86,580  
Product, Silver | Rochester [Member]              
Financial information relating to reporting segments              
Revenue 15,304   24,059   30,621 44,376  
Product, Silver | Kensington              
Financial information relating to reporting segments              
Revenue 233   0   478 0  
Product, Silver | Wharf [Member]              
Financial information relating to reporting segments              
Revenue 124   839   516 1,539  
Product, Silver | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Silver | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Metal [Member]              
Financial information relating to reporting segments              
Revenue 204,123   214,858   392,527 416,975  
Product, Metal [Member] | Palmarejo [Member]              
Financial information relating to reporting segments              
Revenue 85,964   85,034   169,037 165,379  
Product, Metal [Member] | Rochester [Member]              
Financial information relating to reporting segments              
Revenue 30,503   38,085   56,872 70,842  
Product, Metal [Member] | Kensington              
Financial information relating to reporting segments              
Revenue 50,263   48,807   94,567 103,273  
Product, Metal [Member] | Wharf [Member]              
Financial information relating to reporting segments              
Revenue 37,393   42,932   72,051 77,481  
Product, Metal [Member] | Silvertip [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product, Metal [Member] | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Revenue 0   0   0 0  
Product              
Financial information relating to reporting segments              
Costs applicable to sales [1] 150,679   132,595   283,946 240,742  
Product | Palmarejo [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [1] 49,063   41,918   92,288 75,906  
Product | Rochester [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [1] 37,953   38,031   70,228 62,064  
Product | Kensington              
Financial information relating to reporting segments              
Costs applicable to sales [1] 39,311   29,203   76,221 60,597  
Product | Wharf [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [1] 24,352   23,443   45,209 42,175  
Product | Silvertip [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [1] 0   0   0 0  
Product | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Costs applicable to sales [1] 0   0   0 0  
Mineral, Exploration              
Financial information relating to reporting segments              
Costs applicable to sales 5,279   12,446   10,697 22,112  
Mineral, Exploration | Palmarejo [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 1,686   1,834   3,296 3,527  
Mineral, Exploration | Rochester [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 1,466   936   3,408 1,408  
Mineral, Exploration | Kensington              
Financial information relating to reporting segments              
Costs applicable to sales 1,218   1,305   1,620 2,414  
Mineral, Exploration | Wharf [Member]              
Financial information relating to reporting segments              
Costs applicable to sales 0   76   0 143  
Mineral, Exploration | Silvertip [Member]              
Financial information relating to reporting segments              
Costs applicable to sales (262)   3,595   (262) 6,527  
Mineral, Exploration | Other Mining Properties [Member]              
Financial information relating to reporting segments              
Costs applicable to sales $ 1,171   $ 4,700   $ 2,635 $ 8,093  
[1] Excludes amortization.