XML 93 R81.htm IDEA: XBRL DOCUMENT v3.22.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 73,330 $ 56,664 $ 154,066  
Receivables 29,221 32,417    
Ore on leach pads 89,406 81,128    
Inventory 52,944 51,281    
Prepaid expenses and other 14,340 13,847    
Current assets 259,241 289,577    
Property, plant and equipment, net 337,455 319,967    
Restricted assets 9,254 9,138    
Equity securities 161,894 132,197    
Other 63,086 57,249    
TOTAL ASSETS 1,817,201 1,734,422    
Accounts payable 103,266 103,901    
Accrued liabilities and other 82,438 87,946    
Debt 29,620 29,821    
Reclamation 2,853 2,931    
Current liabilities 218,177 235,868    
Debt 455,868 457,680    
Reclamation 181,473 178,957    
Deferred tax liabilities 24,647 21,969    
Other long-term liabilities 37,062 39,686    
Non-current liabilities 699,050 698,292    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 280,834,764 issued and outstanding at March 31, 2022 and 256,919,803 at December 31, 2021 2,808 2,569    
Additional paid-in capital 3,834,896 3,738,347    
Accumulated deficit (2,931,760) (2,939,442)    
Accumulated other comprehensive income (loss) (5,970) (1,212)    
Stockholders' equity 899,974 800,262 $ 720,506 $ 693,479
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,817,201 1,734,422    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 4,035 2,499    
Receivables 4,569 (14)    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 8,808 8,660    
Current assets 17,412 11,145    
Property, plant and equipment, net 1,343 1,476    
Mining properties, net 11,200 0    
Ore on leach pads 0 0    
Restricted assets 1,493 1,496    
Equity securities 161,894 132,197    
Net investment in subsidiaries 772,325 794,254    
Other 47,455 47,317    
TOTAL ASSETS 1,013,122 987,885    
Accounts payable 1,740 1,624    
Accrued liabilities and other 9,629 16,729    
Debt 0 0    
Reclamation 0 0    
Current liabilities 11,369 18,353    
Debt 451,522 463,318    
Reclamation 0 0    
Deferred tax liabilities 920 751    
Other long-term liabilities 3,142 3,266    
Intercompany payable (receivable) (353,805) (298,065)    
Non-current liabilities 101,779 169,270    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 280,834,764 issued and outstanding at March 31, 2022 and 256,919,803 at December 31, 2021 2,808 2,569    
Additional paid-in capital 3,834,896 3,738,347    
Accumulated deficit (2,931,760) (2,939,442)    
Accumulated other comprehensive income (loss) (5,970) (1,212)    
Stockholders' equity 899,974 800,262    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,013,122 987,885    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 18,949 16,126    
Receivables 7,553 5,607    
Ore on leach pads 89,406 81,128    
Inventory 26,815 24,954    
Prepaid expenses and other 1,114 813    
Current assets 143,837 128,628    
Property, plant and equipment, net 203,363 188,721    
Mining properties, net 559,217 514,397    
Ore on leach pads 73,133 73,495    
Restricted assets 206 206    
Equity securities 0 0    
Net investment in subsidiaries 54,326 56,623    
Other 51,214 53,511    
TOTAL ASSETS 1,085,296 1,015,581    
Accounts payable 64,113 59,463    
Accrued liabilities and other 54,189 45,676    
Debt 24,538 23,608    
Reclamation 1,561 1,561    
Current liabilities 144,401 130,308    
Debt 65,909 53,166    
Reclamation 127,268 125,695    
Deferred tax liabilities 7,456 7,422    
Other long-term liabilities 18,956 20,826    
Intercompany payable (receivable) 341,389 286,655    
Non-current liabilities 560,978 493,764    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 280,834,764 issued and outstanding at March 31, 2022 and 256,919,803 at December 31, 2021 19,417 19,356    
Additional paid-in capital 340,700 340,701    
Accumulated deficit 19,800 31,452    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 379,917 391,509    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,085,296 $ 1,015,581