XML 118 R102.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 56,664 $ 92,794    
Receivables 32,417 23,484    
Ore on leach pads 81,128 74,866    
Inventory 51,281 51,210    
Prepaid expenses and other 13,847 27,254    
Current assets 289,577 269,608    
Property, plant and equipment, net 319,967 230,139    
Restricted assets 9,138 9,492    
Equity securities 132,197 12,943    
Other 57,249 56,595    
TOTAL ASSETS 1,734,422 1,403,977    
Accounts payable 103,901 90,577    
Accrued liabilities and other 87,946 119,158    
Debt 29,821 22,074    
Reclamation 2,931 2,299    
Current liabilities 235,868 234,108    
Debt 457,680 253,427    
Reclamation 178,957 136,975    
Deferred tax liabilities 21,969 34,202    
Other long-term liabilities 39,686 51,786    
Non-current liabilities 698,292 476,390    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 256,919,803 issued and outstanding at December 31, 2021 and 243,751,283 at December 31, 2020 2,569 2,438    
Additional paid-in capital 3,738,347 3,610,297    
Accumulated deficit (2,939,442) (2,908,120)    
Accumulated other comprehensive income (loss) (1,212) (11,136)    
Stockholders' equity 800,262 693,479 $ 667,004 $ 852,512
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,734,422 1,403,977    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2,499 12,727    
Receivables (14) 381    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 8,660 20,872    
Current assets 11,145 33,980    
Property, plant and equipment, net 1,476 1,946    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 1,496      
Equity securities 132,197      
Marketable Securities, Noncurrent   12,943    
Net investment in subsidiaries 794,254 514,705    
Other 47,317 198,587    
TOTAL ASSETS 987,885 763,643    
Accounts payable 1,624 1,978    
Accrued liabilities and other 16,729 36,183    
Debt 0 0    
Reclamation 0 0    
Current liabilities 18,353 38,161    
Debt 463,318 227,592    
Reclamation 0 0    
Deferred tax liabilities 751 100    
Other long-term liabilities 3,266 3,629    
Intercompany payable (receivable) (298,065) (199,318)    
Non-current liabilities 169,270 32,003    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 256,919,803 issued and outstanding at December 31, 2021 and 243,751,283 at December 31, 2020 2,569 2,438    
Additional paid-in capital 3,738,347 3,610,297    
Accumulated deficit (2,939,442) (2,908,120)    
Accumulated other comprehensive income (loss) (1,212) (11,136)    
Stockholders' equity 800,262 693,479    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 987,885 763,643    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 16,126 28,515    
Receivables 5,607 3,631    
Ore on leach pads 81,128 74,866    
Inventory 24,954 27,223    
Prepaid expenses and other 813 1,375    
Current assets 128,628 135,610    
Property, plant and equipment, net 188,721 148,640    
Mining properties, net 514,397 353,818    
Ore on leach pads 73,495 81,963    
Restricted assets 206      
Equity securities 0      
Marketable Securities, Noncurrent   0    
Net investment in subsidiaries 56,623 72,785    
Other 53,511 51,528    
TOTAL ASSETS 1,015,581 844,550    
Accounts payable 59,463 52,177    
Accrued liabilities and other 45,676 46,023    
Debt 23,608 14,506    
Reclamation 1,561 1,584    
Current liabilities 130,308 114,290    
Debt 53,166 33,321    
Reclamation 125,695 93,349    
Deferred tax liabilities 7,422 8,457    
Other long-term liabilities 20,826 29,916    
Intercompany payable (receivable) 286,655 176,914    
Non-current liabilities 493,764 341,957    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 256,919,803 issued and outstanding at December 31, 2021 and 243,751,283 at December 31, 2020 19,356 20,401    
Additional paid-in capital 340,701 340,700    
Accumulated deficit 31,452 27,202    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 391,509 388,303    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,015,581 $ 844,550