XML 93 R80.htm IDEA: XBRL DOCUMENT v3.21.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents $ 85,020     $ 92,794 $ 77,148      
Receivables 22,956     23,484        
Ore on leach pads 74,803     74,866        
Inventory 52,334     51,210        
Prepaid expenses and other 17,846     27,254        
Current assets 307,437     269,608        
Property, plant and equipment, net 298,006     230,139        
Restricted assets 9,160     9,492        
Equity securities 139,740     12,943        
Other 58,291     56,595        
TOTAL ASSETS 1,674,033     1,403,977        
Accounts payable 119,583     90,577        
Accrued liabilities and other 77,790     119,158        
Debt 31,384     22,074        
Reclamation 2,299     2,299        
Current liabilities 242,533     234,108        
Debt 411,042     253,427        
Reclamation 142,456     136,975        
Deferred tax liabilities 22,280     34,202        
Other long-term liabilities 41,983     51,786        
Non-current liabilities 617,761     476,390        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 256,928,852 issued and outstanding at September 30, 2021 and 243,751,283 at December 31, 2020 2,569     2,438        
Additional paid-in capital 3,734,948     3,610,297        
Accumulated deficit (2,928,682)     (2,908,120)        
Accumulated other comprehensive income (loss) 4,904     (11,136)        
Stockholders' equity 813,739 $ 868,409 $ 720,506 693,479 $ 664,227 $ 653,857 $ 660,644 $ 667,004
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,674,033     1,403,977        
Coeur Mining, Inc.                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 5,176     12,727        
Receivables (58)     381        
Ore on leach pads 0     0        
Inventory 0     0        
Prepaid expenses and other 11,621     20,872        
Current assets 16,739     33,980        
Property, plant and equipment, net 1,625     1,946        
Mining properties, net 0     0        
Ore on leach pads 0     0        
Restricted assets 1,487              
Equity securities 139,740              
Marketable Securities, Noncurrent       12,943        
Net investment in subsidiaries 606,776     514,705        
Other 177,117     198,587        
TOTAL ASSETS 943,484     763,643        
Accounts payable 2,757     1,978        
Accrued liabilities and other 9,680     36,183        
Debt 0     0        
Reclamation 0     0        
Current liabilities 12,437     38,161        
Debt 388,038     227,592        
Reclamation 0     0        
Deferred tax liabilities 293     100        
Other long-term liabilities 3,344     3,629        
Intercompany payable (receivable) (274,366)     (199,318)        
Non-current liabilities 117,309     32,003        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 256,928,852 issued and outstanding at September 30, 2021 and 243,751,283 at December 31, 2020 2,569     2,438        
Additional paid-in capital 3,734,948     3,610,297        
Accumulated deficit (2,928,683)     (2,908,120)        
Accumulated other comprehensive income (loss) 4,904     (11,136)        
Stockholders' equity 813,738     693,479        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 943,484     763,643        
Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 29,719     28,515        
Receivables 5,259     3,631        
Ore on leach pads 74,803     74,866        
Inventory 27,573     27,223        
Prepaid expenses and other 1,009     1,375        
Current assets 138,363     135,610        
Property, plant and equipment, net 178,584     148,640        
Mining properties, net 453,619     353,818        
Ore on leach pads 78,302     81,963        
Restricted assets 206              
Equity securities 0              
Marketable Securities, Noncurrent       0        
Net investment in subsidiaries 60,813     72,785        
Other 54,024     51,528        
TOTAL ASSETS 963,911     844,550        
Accounts payable 72,616     52,177        
Accrued liabilities and other 40,561     46,023        
Debt 24,107     14,506        
Reclamation 1,584     1,584        
Current liabilities 138,868     114,290        
Debt 47,035     33,321        
Reclamation 96,364     93,349        
Deferred tax liabilities 7,522     8,457        
Other long-term liabilities 22,740     29,916        
Intercompany payable (receivable) 251,002     176,914        
Non-current liabilities 424,663     341,957        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 256,928,852 issued and outstanding at September 30, 2021 and 243,751,283 at December 31, 2020 19,356     20,401        
Additional paid-in capital 340,700     340,700        
Accumulated deficit 40,324     27,202        
Accumulated other comprehensive income (loss) 0     0        
Stockholders' equity 400,380     388,303        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 963,911     $ 844,550