XML 90 R77.htm IDEA: XBRL DOCUMENT v3.21.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Condensed Financial Statements, Captions [Line Items]            
Receivables $ 22,867   $ 23,484      
Ore on leach pads 81,773   74,866      
Inventory 54,471   51,210      
Prepaid expenses and other 20,949   27,254      
Current assets 304,135   269,608      
Property, plant and equipment, net 272,558   230,139      
Equity securities     12,943      
Other 60,847   56,595      
TOTAL ASSETS 1,708,008   1,403,977      
Accounts payable 107,362   90,577      
Accrued liabilities and other 89,311   119,158      
Debt 28,876   22,074      
Reclamation 2,299   2,299      
Current liabilities 227,848   234,108      
Debt 385,370   253,427      
Reclamation 140,936   136,975      
Deferred tax liabilities 39,598   34,202      
Other long-term liabilities 45,847   51,786      
Non-current liabilities 611,751   476,390      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 257,046,847 issued and outstanding at June 30, 2021 and 243,751,283 at December 31, 2020 2,570   2,438      
Additional paid-in capital 3,732,296   3,610,297      
Accumulated deficit (2,873,914)   (2,908,120)      
Accumulated other comprehensive income (loss) 7,457   (11,136)      
Stockholders' equity 868,409 $ 720,506 693,479 $ 653,857 $ 660,644 $ 667,004
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,708,008   1,403,977      
Coeur Mining, Inc.            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 10,609   12,727      
Receivables 371   381      
Ore on leach pads 0   0      
Inventory 0   0      
Prepaid expenses and other 15,177   20,872      
Current assets 26,157   33,980      
Property, plant and equipment, net 2,011   1,946      
Mining properties, net 0   0      
Ore on leach pads 0   0      
Restricted assets 1,489   1,482      
Equity securities 174,370   12,943      
Net investment in subsidiaries 602,617   514,705      
Other 201,420   198,587      
TOTAL ASSETS 1,008,064   763,643      
Accounts payable 4,256   1,978      
Accrued liabilities and other 22,267   36,183      
Debt 0   0      
Reclamation 0   0      
Current liabilities 26,523   38,161      
Debt 367,804   227,592      
Reclamation 0   0      
Deferred tax liabilities 5,345   100      
Other long-term liabilities 3,569   3,629      
Intercompany payable (receivable) (263,586)   (199,318)      
Non-current liabilities 113,132   32,003      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 257,046,847 issued and outstanding at June 30, 2021 and 243,751,283 at December 31, 2020 2,570   2,438      
Additional paid-in capital 3,732,296   3,610,297      
Accumulated deficit (2,873,914)   (2,908,120)      
Accumulated other comprehensive income (loss) 7,457   (11,136)      
Stockholders' equity 868,409   693,479      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,008,064   763,643      
Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 42,809   28,515      
Receivables 6,337   3,631      
Ore on leach pads 81,773   74,866      
Inventory 30,214   27,223      
Prepaid expenses and other 937   1,375      
Current assets 162,070   135,610      
Property, plant and equipment, net 168,054   148,640      
Mining properties, net 410,124   353,818      
Ore on leach pads 73,487   81,963      
Restricted assets 206   206      
Equity securities 0   0      
Net investment in subsidiaries 64,010   72,785      
Other 54,738   51,528      
TOTAL ASSETS 932,689   844,550      
Accounts payable 62,127   52,177      
Accrued liabilities and other 43,690   46,023      
Debt 21,037   14,506      
Reclamation 1,584   1,584      
Current liabilities 128,438   114,290      
Debt 36,567   33,321      
Reclamation 95,687   93,349      
Deferred tax liabilities 8,630   8,457      
Other long-term liabilities 25,070   29,916      
Intercompany payable (receivable) 240,016   176,914      
Non-current liabilities 405,970   341,957      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 257,046,847 issued and outstanding at June 30, 2021 and 243,751,283 at December 31, 2020 19,356   20,401      
Additional paid-in capital 340,700   340,700      
Accumulated deficit 38,225   27,202      
Accumulated other comprehensive income (loss) 0   0      
Stockholders' equity 398,281   388,303      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 932,689   $ 844,550