XML 90 R77.htm IDEA: XBRL DOCUMENT v3.21.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Condensed Financial Statements, Captions [Line Items]        
Receivables $ 22,606 $ 23,484    
Ore on leach pads 78,689 74,866    
Inventory 53,591 51,210    
Prepaid expenses and other 27,274 27,254    
Current assets 336,226 269,608    
Property, plant and equipment, net 248,237 230,139    
Equity securities   12,943    
Other 60,590 56,595    
TOTAL ASSETS 1,515,415 1,403,977    
Accounts payable 96,715 90,577    
Accrued liabilities and other 62,682 119,158    
Debt 21,404 22,074    
Reclamation 2,299 2,299    
Current liabilities 183,100 234,108    
Debt 390,721 253,427    
Reclamation 139,112 136,975    
Deferred tax liabilities 34,577 34,202    
Other long-term liabilities 47,399 51,786    
Non-current liabilities 611,809 476,390    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,469,002 issued and outstanding at March 31, 2021 and 243,751,283 at December 31, 2020 2,435 2,438    
Additional paid-in capital 3,610,631 3,610,297    
Accumulated deficit (2,906,060) (2,908,120)    
Accumulated other comprehensive income (loss) 13,500 (11,136)    
Stockholders' equity 720,506 693,479 $ 660,644 $ 667,004
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,515,415 1,403,977    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 79,288 12,727    
Receivables 396 381    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 21,664 20,872    
Current assets 101,348 33,980    
Property, plant and equipment, net 1,987 1,946    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 1,481 1,482    
Equity securities 8,209 12,943    
Net investment in subsidiaries 554,504 514,705    
Other 195,236 198,587    
TOTAL ASSETS 862,765 763,643    
Accounts payable 1,956 1,978    
Accrued liabilities and other 6,598 36,183    
Debt 0 0    
Reclamation 0 0    
Current liabilities 8,554 38,161    
Debt 367,572 227,592    
Reclamation 0 0    
Deferred tax liabilities 151 100    
Other long-term liabilities 3,643 3,629    
Intercompany payable (receivable) (237,661) (199,318)    
Non-current liabilities 133,705 32,003    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,469,002 issued and outstanding at March 31, 2021 and 243,751,283 at December 31, 2020 2,435 2,438    
Additional paid-in capital 3,610,631 3,610,297    
Accumulated deficit (2,906,060) (2,908,120)    
Accumulated other comprehensive income (loss) 13,500 (11,136)    
Stockholders' equity 720,506 693,479    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 862,765 763,643    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 33,008 28,515    
Receivables 5,431 3,631    
Ore on leach pads 78,689 74,866    
Inventory 27,526 27,223    
Prepaid expenses and other 854 1,375    
Current assets 145,508 135,610    
Property, plant and equipment, net 156,359 148,640    
Mining properties, net 373,135 353,818    
Ore on leach pads 87,723 81,963    
Restricted assets 206 206    
Equity securities 0 0    
Net investment in subsidiaries 69,106 72,785    
Other 54,160 51,528    
TOTAL ASSETS 886,197 844,550    
Accounts payable 54,978 52,177    
Accrued liabilities and other 34,684 46,023    
Debt 13,709 14,506    
Reclamation 1,584 1,584    
Current liabilities 104,955 114,290    
Debt 35,970 33,321    
Reclamation 94,718 93,349    
Deferred tax liabilities 8,597 8,457    
Other long-term liabilities 27,374 29,916    
Intercompany payable (receivable) 214,056 176,914    
Non-current liabilities 380,715 341,957    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,469,002 issued and outstanding at March 31, 2021 and 243,751,283 at December 31, 2020 19,356 20,401    
Additional paid-in capital 340,700 340,700    
Accumulated deficit 40,471 27,202    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 400,527 388,303    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 886,197 $ 844,550