XML 125 R107.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]                      
Revenue $ 228,317 $ 229,728 $ 154,249 $ 173,167 $ 195,040 $ 199,469 $ 162,123 $ 154,870 $ 785,461 $ 711,502 $ 625,904
Impairment of Long-Lived Assets Held-for-use                 0 250,814 0
Pre-development, reclamation, and other                 55,654 18,421 20,043
Amortization 35,133 32,216 27,876 36,162 48,118 45,678 43,204 41,876 131,387 178,876 128,473
General and administrative                 33,722 34,493 31,345
Operating Expenses                 703,741 1,056,312 646,208
Loss on debt extinguishments                 0 (1,281) 0
Fair value adjustments, net                 7,601 16,030 3,638
Other, net                 (5,941) (3,193) (24,705)
Interest expense, net of capitalized interest                 (20,708) (24,771) (24,364)
Total other income (expense), net                 (19,048) (13,215) (45,431)
Total                 62,672 (358,025) (65,735)
Income and mining tax (expense) benefit                 (37,045) 11,129 16,780
Income (loss) from continuing operations                 25,627 (346,896) (48,955)
Equity income (loss) in consolidated subsidiaries                 0 0 0
Income (loss) from discontinued operations 0 0 0 0 0 0 0 5,693 0 5,693 550
NET INCOME (LOSS)                 25,627 (341,203) (48,405)
Unrealized gain (loss) on debt and equity securities                 0 59 26
Reclassification adjustments for impairment of equity securities, net of tax                 (12,434) (136) 0
Reclassification adjustments for impairment of equity securities                 1,434    
Other comprehensive income (loss)                 (11,000) (77) 26
COMPREHENSIVE INCOME (LOSS)                 14,627 (341,280) (48,379)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0 0 0
Impairment of Long-Lived Assets Held-for-use                   0  
Pre-development, reclamation, and other                 0 0 0
Amortization                 0 0 0
General and administrative                 0 0 0
Operating Expenses                 0 0 0
Loss on debt extinguishments                   0  
Fair value adjustments, net                 0 0 0
Other, net                 (14,353) (17,139) (15,457)
Interest expense, net of capitalized interest                 14,353 17,139 15,457
Total other income (expense), net                 0 0 0
Total                 0 0 0
Income and mining tax (expense) benefit                 0 0 0
Income (loss) from continuing operations                 0 0 0
Equity income (loss) in consolidated subsidiaries                 (60,313) 324,068 (2,911)
Income (loss) from discontinued operations                 0 0 0
NET INCOME (LOSS)                 (60,313) 324,068 (2,911)
Unrealized gain (loss) on debt and equity securities                   0 0
Reclassification adjustments for impairment of equity securities, net of tax                 0 0  
Reclassification adjustments for impairment of equity securities                 0    
Other comprehensive income (loss)                 0 0 0
COMPREHENSIVE INCOME (LOSS)                 (60,313) 324,068 (2,911)
Coeur Mining, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0 0 0
Impairment of Long-Lived Assets Held-for-use                   0  
Pre-development, reclamation, and other                 2,001 346 1,246
Amortization                 742 876 940
General and administrative                 33,699 31,913 30,868
Operating Expenses                 37,786 34,627 34,550
Loss on debt extinguishments                   (1,281)  
Fair value adjustments, net                 7,601 16,039 4,056
Other, net                 12,341 18,993 (403)
Interest expense, net of capitalized interest                 (16,796) (20,774) (21,563)
Total other income (expense), net                 3,146 12,977 (17,910)
Total                 (34,640) (21,650) (52,460)
Income and mining tax (expense) benefit                 (624) (1,518) (548)
Income (loss) from continuing operations                 (35,264) (23,168) (53,008)
Equity income (loss) in consolidated subsidiaries                 60,891 (323,728) 3,593
Income (loss) from discontinued operations                 0 5,693 1,010
NET INCOME (LOSS)                 25,627 (341,203) (48,405)
Unrealized gain (loss) on debt and equity securities                   59 26
Reclassification adjustments for impairment of equity securities, net of tax                 (12,434) (136)  
Reclassification adjustments for impairment of equity securities                 1,434    
Other comprehensive income (loss)                 (11,000) (77) 26
COMPREHENSIVE INCOME (LOSS)                 14,627 (341,280) (48,379)
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 496,996 414,548 371,248
Impairment of Long-Lived Assets Held-for-use                   0  
Pre-development, reclamation, and other                 19,442 11,204 11,351
Amortization                 76,830 81,759 61,489
General and administrative                 3 808 398
Operating Expenses                 415,861 406,487 367,774
Loss on debt extinguishments                   0  
Fair value adjustments, net                 0 (9) (418)
Other, net                 (2,860) (1,106) 617
Interest expense, net of capitalized interest                 (3,150) (2,591) (1,479)
Total other income (expense), net                 (6,010) (3,706) (1,280)
Total                 75,125 4,355 2,194
Income and mining tax (expense) benefit                 (8,738) (3,750) (1,926)
Income (loss) from continuing operations                 66,387 605 268
Equity income (loss) in consolidated subsidiaries                 (12,956) (10,100) (608)
Income (loss) from discontinued operations                 0 0 (284)
NET INCOME (LOSS)                 53,431 (9,495) (624)
Unrealized gain (loss) on debt and equity securities                   0 0
Reclassification adjustments for impairment of equity securities, net of tax                 0 0  
Reclassification adjustments for impairment of equity securities                 0    
Other comprehensive income (loss)                 0 0 0
COMPREHENSIVE INCOME (LOSS)                 53,431 (9,495) (624)
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 288,465 296,954 254,656
Impairment of Long-Lived Assets Held-for-use                   250,814  
Pre-development, reclamation, and other                 34,211 6,871 7,446
Amortization                 53,815 96,241 66,044
General and administrative                 20 1,772 79
Operating Expenses                 250,094 615,198 243,884
Loss on debt extinguishments                   0  
Fair value adjustments, net                 0 0
Other, net                 (1,069) (3,941) (9,462)
Interest expense, net of capitalized interest                 (15,115) (18,545) (16,779)
Total other income (expense), net                 (16,184) (22,486) (26,241)
Total                 22,187 (340,730) (15,469)
Income and mining tax (expense) benefit                 (27,683) 16,397 19,254
Income (loss) from continuing operations                 (5,496) (324,333) 3,785
Equity income (loss) in consolidated subsidiaries                 12,378 9,760 (74)
Income (loss) from discontinued operations                 0 0 (176)
NET INCOME (LOSS)                 6,882 (314,573) 3,535
Unrealized gain (loss) on debt and equity securities                   0 0
Reclassification adjustments for impairment of equity securities, net of tax                 0 0  
Reclassification adjustments for impairment of equity securities                 0    
Other comprehensive income (loss)                 0 0 0
COMPREHENSIVE INCOME (LOSS)                 6,882 (314,573) 3,535
Product                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales 118,631 112,772 90,015 118,917 146,631 140,952 131,948 131,650 440,335 [1] 551,181 [1] 440,950 [1]
Product | Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 0 0 0
Product | Coeur Mining, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 0 0 0
Product | Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 297,473 300,496 285,242
Product | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 142,862 250,685 155,708
Mineral, Exploration                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales $ 11,584 $ 12,818 $ 11,855 $ 6,386 $ 7,201 $ 5,893 $ 5,719 $ 3,714 42,643 22,527 25,397
Impairment of Long-Lived Assets Held-for-use                 0 250,814 0
Mineral, Exploration | Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 0 0 0
Mineral, Exploration | Coeur Mining, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 1,344 1,492 1,496
Mineral, Exploration | Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 22,113 12,220 9,294
Mineral, Exploration | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Costs applicable to sales                 $ 19,186 $ 8,815 $ 14,607
[1] Excludes amortization.