XML 124 R106.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 92,794 $ 55,645    
Receivables 23,484 18,666    
Ore on leach pads 74,866 66,192    
Inventory 51,210 55,886    
Prepaid expenses and other 27,254 14,047    
Current assets 269,608 210,436    
Property, plant and equipment, net 230,139 248,789    
Mining properties, net 716,790 711,955    
Ore on leach pads 81,963 71,539    
Restricted assets 9,492 8,752    
Equity securities 12,943 35,646    
Receivables 26,447 28,709    
Net investment in subsidiaries 0 0    
Other 56,595 62,810    
TOTAL ASSETS 1,403,977 1,378,636    
Accounts payable 90,577 69,176    
Accrued liabilities and other 119,158 95,616    
Debt 22,074 22,746    
Reclamation 2,299 3,114    
Current liabilities 234,108 190,652    
Debt 253,427 272,751    
Reclamation 136,975 133,417    
Deferred tax liabilities 34,202 41,976    
Other long-term liabilities 51,786 72,836    
Intercompany payable (receivable) 0 0    
Non-current liabilities 476,390 520,980    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,751,283 issued and outstanding at December 31, 2020 and 241,529,021 at December 31, 2019 2,438 2,415    
Additional paid-in capital 3,610,297 3,598,472    
Accumulated deficit (2,908,120) (2,933,747)    
Accumulated other comprehensive income (loss) (11,136) (136)    
Stockholders' equity 693,479 667,004 $ 852,512 $ 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,403,977 1,378,636    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Receivables 0 0    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 0 0    
Current assets 0 0    
Property, plant and equipment, net 0 0    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 0 0    
Equity securities 0 0    
Receivables 0 0    
Net investment in subsidiaries (515,300) (325,738)    
Other (195,477) (277,448)    
TOTAL ASSETS (710,777) (603,186)    
Accounts payable 0 0    
Accrued liabilities and other 0 0    
Debt 0 0    
Reclamation 0 0    
Current liabilities 0 0    
Debt (195,477) (277,448)    
Reclamation 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payable (receivable) 0 0    
Non-current liabilities (195,477) (277,448)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,751,283 issued and outstanding at December 31, 2020 and 241,529,021 at December 31, 2019 (235,217) (236,101)    
Additional paid-in capital (2,414,445) (2,298,162)    
Accumulated deficit 2,134,362 2,208,525    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity (515,300) (325,738)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (710,777) (603,186)    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 12,727 2,985    
Receivables 381 (65)    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 20,872 6,202    
Current assets 33,980 9,122    
Property, plant and equipment, net 1,946 2,370    
Mining properties, net 0 4,452    
Ore on leach pads 0 0    
Restricted assets 1,482 1,470    
Equity securities 12,943 35,646    
Receivables 0 0    
Net investment in subsidiaries 514,705 325,723    
Other 198,587 267,281    
TOTAL ASSETS 763,643 646,064    
Accounts payable 1,978 1,277    
Accrued liabilities and other 36,183 9,036    
Debt 0 0    
Reclamation 0 0    
Current liabilities 38,161 10,313    
Debt 227,592 226,885    
Reclamation 0 0    
Deferred tax liabilities 100 50    
Other long-term liabilities 3,629 4,225    
Intercompany payable (receivable) (199,318) (262,413)    
Non-current liabilities 32,003 (31,253)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,751,283 issued and outstanding at December 31, 2020 and 241,529,021 at December 31, 2019 2,438 2,415    
Additional paid-in capital 3,610,297 3,598,472    
Accumulated deficit (2,908,120) (2,933,747)    
Accumulated other comprehensive income (loss) (11,136) (136)    
Stockholders' equity 693,479 667,004    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 763,643 646,064    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 28,515 27,217    
Receivables 3,631 5,978    
Ore on leach pads 74,866 66,192    
Inventory 27,223 24,763    
Prepaid expenses and other 1,375 1,192    
Current assets 135,610 125,342    
Property, plant and equipment, net 148,640 167,159    
Mining properties, net 353,818 327,685    
Ore on leach pads 81,963 71,539    
Restricted assets 206 206    
Equity securities 0 0    
Receivables 0 0    
Net investment in subsidiaries 72,785 85,755    
Other 51,528 52,040    
TOTAL ASSETS 844,550 829,726    
Accounts payable 52,177 26,211    
Accrued liabilities and other 46,023 35,547    
Debt 14,506 15,347    
Reclamation 1,584 1,628    
Current liabilities 114,290 78,733    
Debt 33,321 32,989    
Reclamation 93,349 91,524    
Deferred tax liabilities 8,457 8,104    
Other long-term liabilities 29,916 40,012    
Intercompany payable (receivable) 176,914 246,186    
Non-current liabilities 341,957 418,815    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,751,283 issued and outstanding at December 31, 2020 and 241,529,021 at December 31, 2019 20,401 20,309    
Additional paid-in capital 340,700 337,975    
Accumulated deficit 27,202 (26,106)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 388,303 332,178    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 844,550 829,726    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 51,552 25,443    
Receivables 19,472 12,753    
Ore on leach pads 0 0    
Inventory 23,987 31,123    
Prepaid expenses and other 5,007 6,653    
Current assets 100,018 75,972    
Property, plant and equipment, net 79,553 79,260    
Mining properties, net 362,972 379,818    
Ore on leach pads 0 0    
Restricted assets 7,804 7,076    
Equity securities 0 0    
Receivables 26,447 28,709    
Net investment in subsidiaries (72,190) (85,740)    
Other 1,957 20,937    
TOTAL ASSETS 506,561 506,032    
Accounts payable 36,422 41,688    
Accrued liabilities and other 36,952 51,033    
Debt 7,568 7,399    
Reclamation 715 1,486    
Current liabilities 81,657 101,606    
Debt 187,991 290,325    
Reclamation 43,626 41,893    
Deferred tax liabilities 25,645 33,822    
Other long-term liabilities 18,241 28,599    
Intercompany payable (receivable) 22,404 16,227    
Non-current liabilities 297,907 410,866    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,751,283 issued and outstanding at December 31, 2020 and 241,529,021 at December 31, 2019 214,816 215,792    
Additional paid-in capital 2,073,745 1,960,187    
Accumulated deficit (2,161,564) (2,182,419)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 126,997 (6,440)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 506,561 $ 506,032