XML 95 R80.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations $ 79,464 $ 41,996 $ 81,420 $ 52,585
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities 79,464 41,996 81,420 52,585
Capital expenditures (22,996) (30,678) (61,886) (78,865)
Proceeds from the sale of assets 730 26 5,245 930
Purchase of investments (2,500) 0 (2,500) 0
Proceeds from Collection of Notes Receivable 0 0 0 7,168
Other (25) (57) (225) 1,961
Investments in consolidated subsidiaries 0 0 0 0
Cash provided by (used in) activities of continuing operations (24,791) (29,702) (39,564) (66,697)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (24,791) (29,702) (39,564) (66,697)
Proceeds from Issuance of Common Stock 0 73,781 0 122,668
Issuance of notes and bank borrowings, net of issuance costs 0 30,000 150,000 45,000
Payments on debt, capital leases, and associated costs (48,557) (87,778) (150,171) (201,051)
Payment for Contingent Consideration Liability, Financing Activities 0 0 (18,750) 0
Net intercompany financing activity 0 0 0 0
Other 114 301 (1,718) (2,958)
Cash provided by (used in) activities of continuing operations (48,443) 16,304 (20,639) (36,341)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations (48,443) 16,304 (20,639) (36,341)
Effect of exchange rate changes on cash and cash equivalents (10) (192) 293 65
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 6,220 28,406 21,510 (50,388)
Cash, cash equivalents and restricted cash at beginning of period 72,308 39,275 57,018 118,069
Cash, cash equivalents and restricted cash at end of period 78,528 67,681 78,528 67,681
Sale of investments 0 1,007 19,802 2,109
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations (41,416) 11,280   56,479
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities (41,416) 11,280 (42,814) 56,479
Capital expenditures 0 0 0 0
Proceeds from the sale of assets 0 0 0 0
Purchase of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0 0 0 0
Other 0 0 0 0
Investments in consolidated subsidiaries 41,416 (11,280) 42,814 (56,479)
Cash provided by (used in) activities of continuing operations 41,416 (11,280)   (56,479)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   (11,280) 42,814 (56,479)
Proceeds from Issuance of Common Stock   0   0
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs 0 0 0 0
Payment for Contingent Consideration Liability, Financing Activities 0   0  
Net intercompany financing activity 0 0 0 0
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations   0 0 0
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 0 0 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0 0 0
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Sale of investments 0 0 0 0
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 30,905 (18,772)   (96,935)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities 30,905 (18,772) 12,764 (96,935)
Capital expenditures (74) (239) (251) (349)
Proceeds from the sale of assets 0 0 4,500 0
Purchase of investments (2,500) 0 (2,500) 0
Proceeds from Collection of Notes Receivable 0 0 0 7,168
Other 0 2 0 2,034
Investments in consolidated subsidiaries (41,410) 11,372 (43,008) 56,112
Cash provided by (used in) activities of continuing operations (43,984) 12,142   67,074
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   12,142 (21,457) 67,074
Proceeds from Issuance of Common Stock   73,781   122,668
Issuance of notes and bank borrowings, net of issuance costs 0 30,000 150,000 45,000
Payments on debt, capital leases, and associated costs (40,000) (83,034) (130,000) (180,841)
Payment for Contingent Consideration Liability, Financing Activities 0   0  
Net intercompany financing activity 43,347 (6,842) 1,131 44,863
Other 114 301 (1,718) (2,958)
Cash provided by (used in) activities of continuing operations   14,206 19,413 28,732
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations 3,461 14,206 19,413 28,732
Effect of exchange rate changes on cash and cash equivalents 0 0 3 0
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (9,618) 7,576 10,723 (1,129)
Cash, cash equivalents and restricted cash at beginning of period 27,016 4,043 6,675 12,748
Cash, cash equivalents and restricted cash at end of period 17,398 11,619 17,398 11,619
Sale of investments 0 1,007 19,802 2,109
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 48,535 24,553   76,116
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) operating activities 48,535 24,553 88,894 76,116
Capital expenditures (15,859) (16,748) (36,394) (38,999)
Proceeds from the sale of assets 730 26 745 836
Purchase of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0 0 0 0
Other 0 (44) 0 69
Investments in consolidated subsidiaries 0 45 (38) 130
Cash provided by (used in) activities of continuing operations (15,129) (16,721)   (37,964)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   (16,721) (35,687) (37,964)
Proceeds from Issuance of Common Stock   0   0
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (4,009) (3,305) (11,658) (13,445)
Payment for Contingent Consideration Liability, Financing Activities 0   0  
Net intercompany financing activity (38,968) (12,322) (56,439) (48,628)
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations   (15,627) (68,097) (62,073)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations (42,977) (15,627) (68,097) (62,073)
Effect of exchange rate changes on cash and cash equivalents 6 74 (29) 76
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (9,565) (7,721) (14,919) (23,845)
Cash, cash equivalents and restricted cash at beginning of period 21,884 16,669 27,238 32,793
Cash, cash equivalents and restricted cash at end of period 12,319 8,948 12,319 8,948
Sale of investments 0 0 0 0
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations 41,440 24,935   16,925
Cash provided by (used in) activities of discontinued operations 0 0 0
Cash provided by (used in) operating activities 41,440 24,935 22,576 16,925
Capital expenditures (7,063) (13,691) (25,241) (39,517)
Proceeds from the sale of assets 0 0 0 94
Purchase of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0 0 0 0
Other (25) (15) (225) (142)
Investments in consolidated subsidiaries (6) (137) 232 237
Cash provided by (used in) activities of continuing operations (7,094) (13,843)   (39,328)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES   (13,843) (25,234) (39,328)
Proceeds from Issuance of Common Stock   0   0
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (4,548) (1,439) (8,513) (6,765)
Payment for Contingent Consideration Liability, Financing Activities 0   (18,750)  
Net intercompany financing activity (4,379) 19,164 55,308 3,765
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations   17,725 28,045 (3,000)
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Cash provided by (used in) activities of discontinued operations (8,927) 17,725 28,045 (3,000)
Effect of exchange rate changes on cash and cash equivalents (16) (266) 319 (11)
Less net cash provided by (used in) discontinued operations 0 0 0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 25,403 28,551 25,706 (25,414)
Cash, cash equivalents and restricted cash at beginning of period 23,408 18,563 23,105 72,528
Cash, cash equivalents and restricted cash at end of period 48,811 47,114 48,811 47,114
Sale of investments $ 0 $ 0 $ 0 $ 0