XML 93 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents $ 77,148     $ 55,645        
Receivables 22,490     18,666        
Ore on leach pads 72,326     66,192        
Inventory 46,978     55,886        
Prepaid expenses and other 20,285     14,047        
Current assets 239,227     210,436        
Property, plant and equipment, net 226,115     248,789        
Mining properties, net 708,744     711,955        
Ore on leach pads 87,420     71,539        
Restricted assets 8,819     8,752        
Equity and debt securities 19,862     35,646        
Receivables 23,493     28,709        
Net investment in subsidiaries 0     0        
Other 57,466     62,810        
TOTAL ASSETS 1,371,146     1,378,636        
Accounts payable 71,461     69,176        
Accrued liabilities and other 107,990     95,616        
Debt 23,265     22,746        
Reclamation 3,094     3,114        
Current liabilities 205,810     190,652        
Debt 277,873     272,751        
Reclamation 139,608     133,417        
Deferred tax liabilities 30,947     41,976        
Other long-term liabilities 52,681     72,836        
Intercompany payable (receivable) 0     0        
Non-current liabilities 501,109     520,980        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,744,601 issued and outstanding at September 30, 2020 and 241,529,021 at December 31, 2019 2,437     2,415        
Additional paid-in capital 3,608,102     3,598,472        
Accumulated deficit (2,920,000)     (2,933,747)        
Accumulated other comprehensive income (loss) (26,312)     (136)        
Stockholders' equity 664,227 $ 653,857 $ 660,644 667,004 $ 930,807 $ 846,446 $ 832,335 $ 852,512
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,371,146     1,378,636        
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 0     0        
Receivables 0     0        
Ore on leach pads 0     0        
Inventory 0     0        
Prepaid expenses and other 0     0        
Current assets 0     0        
Property, plant and equipment, net 0     0        
Mining properties, net 0     0        
Ore on leach pads 0     0        
Restricted assets 0     0        
Equity and debt securities 0     0        
Receivables 0     0        
Net investment in subsidiaries (477,284)     (325,738)        
Other (230,487)     (277,448)        
TOTAL ASSETS (707,771)     (603,186)        
Accounts payable 0     0        
Accrued liabilities and other 0     0        
Debt 0     0        
Reclamation 0     0        
Current liabilities 0     0        
Debt (230,487)     (277,448)        
Reclamation 0     0        
Deferred tax liabilities 0     0        
Other long-term liabilities 0     0        
Intercompany payable (receivable) 0     0        
Non-current liabilities (230,487)     (277,448)        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,744,601 issued and outstanding at September 30, 2020 and 241,529,021 at December 31, 2019 (235,217)     (236,101)        
Additional paid-in capital (2,393,931)     (2,298,162)        
Accumulated deficit 2,151,864     2,208,525        
Accumulated other comprehensive income (loss) 0     0        
Stockholders' equity (477,284)     (325,738)        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (707,771)     (603,186)        
Coeur Mining, Inc.                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 13,702     2,985        
Receivables (43)     (65)        
Ore on leach pads 0     0        
Inventory 0     0        
Prepaid expenses and other 13,313     6,202        
Current assets 26,972     9,122        
Property, plant and equipment, net 2,045     2,370        
Mining properties, net 0     4,452        
Ore on leach pads 0     0        
Restricted assets 1,474     1,470        
Equity and debt securities 19,862     35,646        
Receivables 0     0        
Net investment in subsidiaries 476,547     325,723        
Other 234,363     267,281        
TOTAL ASSETS 761,263     646,064        
Accounts payable 3,622     1,277        
Accrued liabilities and other 45,787     9,036        
Debt 0     0        
Reclamation 0     0        
Current liabilities 49,409     10,313        
Debt 247,415     226,885        
Reclamation 0     0        
Deferred tax liabilities 113     50        
Other long-term liabilities 3,543     4,225        
Intercompany payable (receivable) (203,444)     (262,413)        
Non-current liabilities 47,627     (31,253)        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,744,601 issued and outstanding at September 30, 2020 and 241,529,021 at December 31, 2019 2,437     2,415        
Additional paid-in capital 3,608,102     3,598,472        
Accumulated deficit (2,920,000)     (2,933,747)        
Accumulated other comprehensive income (loss) (26,312)     (136)        
Stockholders' equity 664,227     667,004        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 761,263     646,064        
Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 12,359     27,217        
Receivables 7,150     5,978        
Ore on leach pads 72,326     66,192        
Inventory 23,103     24,763        
Prepaid expenses and other 1,218     1,192        
Current assets 116,156     125,342        
Property, plant and equipment, net 149,088     167,159        
Mining properties, net 339,067     327,685        
Ore on leach pads 87,420     71,539        
Restricted assets 206     206        
Equity and debt securities 0     0        
Receivables 0     0        
Net investment in subsidiaries 75,497     85,755        
Other 50,949     52,040        
TOTAL ASSETS 818,383     829,726        
Accounts payable 37,662     26,211        
Accrued liabilities and other 39,482     35,547        
Debt 15,823     15,347        
Reclamation 1,628     1,628        
Current liabilities 94,595     78,733        
Debt 32,876     32,989        
Reclamation 95,187     91,524        
Deferred tax liabilities 8,190     8,104        
Other long-term liabilities 31,347     40,012        
Intercompany payable (receivable) 182,672     246,186        
Non-current liabilities 350,272     418,815        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,744,601 issued and outstanding at September 30, 2020 and 241,529,021 at December 31, 2019 20,401     20,309        
Additional paid-in capital 340,700     337,975        
Accumulated deficit 12,415     (26,106)        
Accumulated other comprehensive income (loss) 0     0        
Stockholders' equity 373,516     332,178        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 818,383     829,726        
Non-Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 51,087     25,443        
Receivables 15,383     12,753        
Ore on leach pads 0     0        
Inventory 23,875     31,123        
Prepaid expenses and other 5,754     6,653        
Current assets 96,099     75,972        
Property, plant and equipment, net 74,982     79,260        
Mining properties, net 369,677     379,818        
Ore on leach pads 0     0        
Restricted assets 7,139     7,076        
Equity and debt securities 0     0        
Receivables 23,493     28,709        
Net investment in subsidiaries (74,760)     (85,740)        
Other 2,641     20,937        
TOTAL ASSETS 499,271     506,032        
Accounts payable 30,177     41,688        
Accrued liabilities and other 22,721     51,033        
Debt 7,442     7,399        
Reclamation 1,466     1,486        
Current liabilities 61,806     101,606        
Debt 228,069     290,325        
Reclamation 44,421     41,893        
Deferred tax liabilities 22,644     33,822        
Other long-term liabilities 17,791     28,599        
Intercompany payable (receivable) 20,772     16,227        
Non-current liabilities 333,697     410,866        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,744,601 issued and outstanding at September 30, 2020 and 241,529,021 at December 31, 2019 214,816     215,792        
Additional paid-in capital 2,053,231     1,960,187        
Accumulated deficit (2,164,279)     (2,182,419)        
Accumulated other comprehensive income (loss) 0     0        
Stockholders' equity 103,768     (6,440)        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 499,271     $ 506,032