XML 60 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Financial information relating to reporting segments                  
Revenue $ 229,728     $ 199,469     $ 557,144 $ 516,462  
Amortization 32,216     45,678     96,254 130,758  
Other operating expenses 22,788     14,486     65,554 40,478  
Loss on debt extinguishments 0     (1,282)     0 (1,282)  
Fair value adjustments, net, pretax 2,243     4,377     3,491 8,201  
Interest expense, net of capitalized interest (5,096)     (5,980)     (15,989) (19,259)  
Other, net (6,312)     (3,634)     (4,310) (2,931)  
Income and mining tax (expense) benefit (13,113)     (218)     (12,018) 13,986  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 26,856     (14,277)     13,747 (75,935)  
NET INCOME (LOSS) 26,856 $ (1,209) $ (11,900) (14,277) $ (36,764) $ (19,201) 13,747 (70,242)  
Income (loss) from discontinued operations 0     0     0 5,693  
Assets, Net [1] 1,207,851     1,520,442     1,207,851 1,520,442 $ 1,215,783
Capital expenditures 22,996     30,678     61,886 78,865  
Palmarejo [Member]                  
Financial information relating to reporting segments                  
Amortization 11,912     15,840     32,357 44,580  
Other operating expenses 2,378     1,327     6,279 3,798  
Loss on debt extinguishments 0     0     0    
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (201)     (74)     (667) (322)  
Other, net (1,168)     (2,535)     (2,866) (4,149)  
Income and mining tax (expense) benefit (6,841)     (1,630)     (7,938) (684)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 23,026     10,926     50,534 19,456  
Income (loss) from discontinued operations 0     0     0 0  
Assets, Net [1] 302,599     342,274     302,599 342,274  
Capital expenditures 4,998     7,818     16,611 24,060  
Rochester [Member]                  
Financial information relating to reporting segments                  
Amortization 3,278     4,250     9,194 12,250  
Other operating expenses 1,376     1,210     3,835 3,518  
Loss on debt extinguishments 0     0     0    
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (283)     (287)     (851) (599)  
Other, net (2,502)     (368)     (2,580) (352)  
Income and mining tax (expense) benefit (143)     (2,067)     (186) (2,737)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 4,959     (8,595)     (1,413) (15,380)  
Income (loss) from discontinued operations 0     0     0 0  
Assets, Net [1] 325,165     283,229     325,165 283,229  
Capital expenditures 9,773     10,248     20,634 17,665  
Kensington                  
Financial information relating to reporting segments                  
Amortization 11,523     13,552     36,298 37,816  
Other operating expenses 3,448     281     7,298 962  
Loss on debt extinguishments 0     0     0    
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (296)     (453)     (819) (992)  
Other, net (34)     (99)     1 (102)  
Income and mining tax (expense) benefit (380)     0     (854) 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 1,749     7,253     13,767 3,400  
Income (loss) from discontinued operations 0     0     0 0  
Assets, Net [1] 177,700     204,926     177,700 204,926  
Capital expenditures 5,333     4,944     14,050 19,175  
Wharf [Member]                  
Financial information relating to reporting segments                  
Amortization 4,000     3,301     9,625 8,207  
Other operating expenses 127     698     451 2,115  
Loss on debt extinguishments 0     0     0    
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (48)     (26)     (149) (75)  
Other, net 7     (151)     (12) 174  
Income and mining tax (expense) benefit (2,630)     (1,672)     (4,806) (2,149)  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 28,287     8,657     45,975 13,560  
Income (loss) from discontinued operations 0     0     0 0  
Assets, Net [1] 76,247     99,600     76,247 99,600  
Capital expenditures 545     759     1,219 1,361  
Silvertip [Member]                  
Financial information relating to reporting segments                  
Amortization 1,185     8,268     7,761 26,572  
Other operating expenses 5,916     254     17,770 881  
Loss on debt extinguishments 0     0     0    
Fair value adjustments, net, pretax 0     0     0 0  
Interest expense, net of capitalized interest (124)     (410)     (603) (997)  
Other, net 451     (190)     2,005 (411)  
Income and mining tax (expense) benefit 21     916     (234) 18,256  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (10,673)     (21,899)     (47,210) (54,682)  
Income (loss) from discontinued operations 0     0     0 0  
Assets, Net [1] 155,932     417,678     155,932 417,678  
Capital expenditures 2,065     6,359     8,630 15,456  
Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Amortization 318     467     1,019 1,333  
Other operating expenses 9,543     10,716     29,921 29,204  
Loss on debt extinguishments 0     (1,282)     0    
Fair value adjustments, net, pretax 2,243     4,377     3,491 8,201  
Interest expense, net of capitalized interest (4,144)     (4,730)     (12,900) (16,274)  
Other, net (3,066)     (291)     (858) 1,909  
Income and mining tax (expense) benefit (3,140)     4,235     2,000 1,300  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent (20,492)     (10,619)     (47,906) (42,289)  
Income (loss) from discontinued operations 0     0     0 5,693  
Assets, Net [1] 170,208     172,735     170,208 172,735  
Capital expenditures 282     550     742 1,148  
Gold [Member]                  
Financial information relating to reporting segments                  
Revenue 167,132     141,871     422,639 358,961  
Gold [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 39,416     41,547     104,732 107,063  
Gold [Member] | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 12,860     11,290     30,508 33,538  
Gold [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 52,357     52,636     159,200 138,083  
Gold [Member] | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 62,499     36,398     128,199 80,277  
Gold [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Gold [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver                  
Financial information relating to reporting segments                  
Revenue 62,596     51,581     133,852 136,658  
Product, Silver | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 42,339     29,790     89,332 76,821  
Product, Silver | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 19,250     16,191     41,650 45,765  
Product, Silver | Kensington                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Silver | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 1,007     293     1,640 699  
Product, Silver | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     5,307     1,230 13,373  
Product, Silver | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Zinc                  
Financial information relating to reporting segments                  
Revenue 0     2,046     (662) 10,284  
Product, Zinc | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Zinc | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Zinc | Kensington                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Zinc | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Zinc | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     2,046     (662) 10,284  
Product, Zinc | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Lead                  
Financial information relating to reporting segments                  
Revenue 0     3,971     1,315 10,559  
Product, Lead | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Lead | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Lead | Kensington                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Lead | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Lead | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     3,971     1,315 10,559  
Product, Lead | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product, Metal [Member]                  
Financial information relating to reporting segments                  
Revenue 229,728     199,469     557,144 516,462  
Product, Metal [Member] | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Revenue 81,755     71,337     194,064 183,884  
Product, Metal [Member] | Rochester [Member]                  
Financial information relating to reporting segments                  
Revenue 32,110     27,481     72,158 79,303  
Product, Metal [Member] | Kensington                  
Financial information relating to reporting segments                  
Revenue 52,357     52,636     159,200 138,083  
Product, Metal [Member] | Wharf [Member]                  
Financial information relating to reporting segments                  
Revenue 63,506     36,691     129,839 80,976  
Product, Metal [Member] | Silvertip [Member]                  
Financial information relating to reporting segments                  
Revenue 0     11,324     1,883 34,216  
Product, Metal [Member] | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Revenue 0     0     0 0  
Product                  
Financial information relating to reporting segments                  
Costs applicable to sales [2] 112,772     140,952     321,704 404,550  
Product | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 34,251     37,397     89,050 [2] 107,137 [2]  
Product | Rochester [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 19,104     27,749     54,396 [2] 74,896 [2]  
Product | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales 31,530     29,533     92,419 [2] 90,841 [2]  
Product | Wharf [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 27,887     22,084     68,182 [2] 54,942 [2]  
Product | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 0     24,189     17,657 [2] 76,734 [2]  
Product | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 0     0     0 [2] 0 [2]  
Mineral, Exploration                  
Financial information relating to reporting segments                  
Costs applicable to sales 12,818     5,893     31,059 15,326  
Mineral, Exploration | Palmarejo [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 1,978     1,608     4,373 3,758  
Mineral, Exploration | Rochester [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 465     145     2,529 331  
Mineral, Exploration | Kensington                  
Financial information relating to reporting segments                  
Costs applicable to sales 3,397     1,465     7,746 3,970  
Mineral, Exploration | Wharf [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 534     102     639 102  
Mineral, Exploration | Silvertip [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales 3,920     828     7,073 1,559  
Mineral, Exploration | Other Mining Properties [Member]                  
Financial information relating to reporting segments                  
Costs applicable to sales $ 2,524     $ 1,745     $ 8,699 $ 5,606  
[1] Segment assets include receivables, prepaids, inventories, property, plant and equipment, and mineral interests
[2] Excludes amortization.