XML 91 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents $ 70,924   $ 55,645      
Receivables 21,986   18,666      
Ore on leach pads 75,111   66,192      
Inventory 52,752   55,886      
Prepaid expenses and other 18,730   14,047      
Current assets 239,503   210,436      
Property, plant and equipment, net 234,133   248,789      
Mining properties, net 704,580   711,955      
Ore on leach pads 78,605   71,539      
Restricted assets 8,636   8,752      
Equity and debt securities 15,086   35,646      
Receivables 22,978   28,709      
Net investment in subsidiaries 0   0      
Other 57,559   62,810      
TOTAL ASSETS 1,361,080   1,378,636      
Accounts payable 58,241   69,176      
Accrued liabilities and other 68,457   95,616      
Debt 27,176   22,746      
Reclamation 3,094   3,114      
Current liabilities 156,968   190,652      
Debt 321,443   272,751      
Reclamation 137,715   133,417      
Deferred tax liabilities 35,266   41,976      
Other long-term liabilities 55,831   72,836      
Intercompany payable (receivable) 0   0      
Non-current liabilities 550,255   520,980      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,731,885 issued and outstanding at June 30, 2020 and 241,529,021 at December 31, 2019 2,437   2,415      
Additional paid-in capital 3,605,982   3,598,472      
Accumulated deficit (2,946,856)   (2,933,747)      
Accumulated other comprehensive income (loss) (7,706)   (136)      
Stockholders' equity 653,857 $ 660,644 667,004 $ 846,446 $ 832,335 $ 852,512
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,361,080   1,378,636      
Eliminations            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 0   0      
Receivables 0   0      
Ore on leach pads 0   0      
Inventory 0   0      
Prepaid expenses and other 0   0      
Current assets 0   0      
Property, plant and equipment, net 0   0      
Mining properties, net 0   0      
Ore on leach pads 0   0      
Restricted assets 0   0      
Equity and debt securities 0   0      
Receivables 0   0      
Net investment in subsidiaries (423,567)   (325,738)      
Other (244,951)   (277,448)      
TOTAL ASSETS (668,518)   (603,186)      
Accounts payable 0   0      
Accrued liabilities and other 0   0      
Debt 0   0      
Reclamation 0   0      
Current liabilities 0   0      
Debt (244,951)   (277,448)      
Reclamation 0   0      
Deferred tax liabilities 0   0      
Other long-term liabilities 0   0      
Intercompany payable (receivable) 0   0      
Non-current liabilities (244,951)   (277,448)      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,731,885 issued and outstanding at June 30, 2020 and 241,529,021 at December 31, 2019 (235,217)   (236,101)      
Additional paid-in capital (2,381,631)   (2,298,162)      
Accumulated deficit 2,193,281   2,208,525      
Accumulated other comprehensive income (loss) 0   0      
Stockholders' equity (423,567)   (325,738)      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (668,518)   (603,186)      
Coeur Mining, Inc.            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 23,317   2,985      
Receivables 678   (65)      
Ore on leach pads 0   0      
Inventory 0   0      
Prepaid expenses and other 11,573   6,202      
Current assets 35,568   9,122      
Property, plant and equipment, net 2,146   2,370      
Mining properties, net (671)   4,452      
Ore on leach pads 0   0      
Restricted assets 1,477   1,470      
Equity and debt securities 15,086   35,646      
Receivables 0   0      
Net investment in subsidiaries 422,836   325,723      
Other 249,101   267,281      
TOTAL ASSETS 725,543   646,064      
Accounts payable 2,959   1,277      
Accrued liabilities and other 21,903   9,036      
Debt 0   0      
Reclamation 0   0      
Current liabilities 24,862   10,313      
Debt 287,239   226,885      
Reclamation 0   0      
Deferred tax liabilities (2,914)   50      
Other long-term liabilities 3,655   4,225      
Intercompany payable (receivable) (241,156)   (262,413)      
Non-current liabilities 46,824   (31,253)      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,731,885 issued and outstanding at June 30, 2020 and 241,529,021 at December 31, 2019 2,437   2,415      
Additional paid-in capital 3,605,982   3,598,472      
Accumulated deficit (2,946,856)   (2,933,747)      
Accumulated other comprehensive income (loss) (7,706)   (136)      
Stockholders' equity 653,857   667,004      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 725,543   646,064      
Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 21,918   27,217      
Receivables 5,890   5,978      
Ore on leach pads 75,111   66,192      
Inventory 26,983   24,763      
Prepaid expenses and other 1,365   1,192      
Current assets 131,267   125,342      
Property, plant and equipment, net 153,331   167,159      
Mining properties, net 331,753   327,685      
Ore on leach pads 78,605   71,539      
Restricted assets 206   206      
Equity and debt securities 0   0      
Receivables 0   0      
Net investment in subsidiaries 78,543   85,755      
Other 50,862   52,040      
TOTAL ASSETS 824,567   829,726      
Accounts payable 34,835   26,211      
Accrued liabilities and other 37,463   35,547      
Debt 16,962   15,347      
Reclamation 1,628   1,628      
Current liabilities 90,888   78,733      
Debt 31,443   32,989      
Reclamation 94,076   91,524      
Deferred tax liabilities 8,190   8,104      
Other long-term liabilities 34,046   40,012      
Intercompany payable (receivable) 222,303   246,186      
Non-current liabilities 390,058   418,815      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,731,885 issued and outstanding at June 30, 2020 and 241,529,021 at December 31, 2019 20,401   20,309      
Additional paid-in capital 340,700   337,975      
Accumulated deficit (17,480)   (26,106)      
Accumulated other comprehensive income (loss) 0   0      
Stockholders' equity 343,621   332,178      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 824,567   829,726      
Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 25,689   25,443      
Receivables 15,418   12,753      
Ore on leach pads 0   0      
Inventory 25,769   31,123      
Prepaid expenses and other 5,792   6,653      
Current assets 72,668   75,972      
Property, plant and equipment, net 78,656   79,260      
Mining properties, net 373,498   379,818      
Ore on leach pads 0   0      
Restricted assets 6,953   7,076      
Equity and debt securities 0   0      
Receivables 22,978   28,709      
Net investment in subsidiaries (77,812)   (85,740)      
Other 2,547   20,937      
TOTAL ASSETS 479,488   506,032      
Accounts payable 20,447   41,688      
Accrued liabilities and other 9,091   51,033      
Debt 10,214   7,399      
Reclamation 1,466   1,486      
Current liabilities 41,218   101,606      
Debt 247,712   290,325      
Reclamation 43,639   41,893      
Deferred tax liabilities 29,990   33,822      
Other long-term liabilities 18,130   28,599      
Intercompany payable (receivable) 18,853   16,227      
Non-current liabilities 358,324   410,866      
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,731,885 issued and outstanding at June 30, 2020 and 241,529,021 at December 31, 2019 214,816   215,792      
Additional paid-in capital 2,040,931   1,960,187      
Accumulated deficit (2,175,801)   (2,182,419)      
Accumulated other comprehensive income (loss) 0   0      
Stockholders' equity 79,946   (6,440)      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 479,488   $ 506,032