XML 106 R79.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Condensed Consolidated Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Financial Statements, Captions [Line Items]    
Revenue $ 173,167 $ 154,870
Pre-development, reclamation, and other 6,555 4,434
Amortization 36,162 41,876
General and administrative 8,920 9,474
Fair value adjustments, net (8,819) 9,120
Other, net 1,881 60
Interest expense, net of capitalized interest (5,128) (6,454)
Total other income (expense), net (12,066) 2,726
Total (15,839) (33,552)
Income and mining tax (expense) benefit 3,939 8,658
Income (loss) from continuing operations (11,900) (24,894)
Equity income (loss) in consolidated subsidiaries 0 0
Income (loss) from discontinued operations 0 5,693
NET INCOME (LOSS) (11,900) (19,201)
Unrealized gain (loss) on debt securities, net of tax 0 59
Reclassification adjustments for impairment of equity securities, net of tax 206 0
Other comprehensive income (loss) 206 59
COMPREHENSIVE INCOME (LOSS) (11,694) (19,142)
Operating Expenses 176,940 191,148
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Revenue 0 0
Pre-development, reclamation, and other 0 0
Amortization 0 0
General and administrative 0 0
Fair value adjustments, net 0 0
Other, net (3,727) (4,303)
Interest expense, net of capitalized interest 3,727 4,303
Total other income (expense), net 0 0
Total 0 0
Income and mining tax (expense) benefit 0 0
Income (loss) from continuing operations 0 0
Equity income (loss) in consolidated subsidiaries (5,920) 21,150
Income (loss) from discontinued operations 0 0
NET INCOME (LOSS) (5,920) 21,150
Unrealized gain (loss) on debt securities, net of tax 0 0
Reclassification adjustments for impairment of equity securities, net of tax 0  
COMPREHENSIVE INCOME (LOSS) (5,920) 21,150
Operating Expenses 0 0
Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Revenue 0 0
Pre-development, reclamation, and other 18 160
Amortization 215 221
General and administrative 8,910 9,474
Fair value adjustments, net (8,819) 9,120
Other, net 4,615 4,998
Interest expense, net of capitalized interest (4,105) (5,729)
Total other income (expense), net (8,309) 8,389
Total (17,732) (1,802)
Income and mining tax (expense) benefit (218) (2,077)
Income (loss) from continuing operations (17,950) (3,879)
Equity income (loss) in consolidated subsidiaries 6,050 (21,015)
Income (loss) from discontinued operations 0 5,693
NET INCOME (LOSS) (11,900) (19,201)
Unrealized gain (loss) on debt securities, net of tax 0 59
Reclassification adjustments for impairment of equity securities, net of tax 206  
COMPREHENSIVE INCOME (LOSS) (11,694) (19,142)
Operating Expenses 9,423 10,191
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenue 96,944 90,699
Pre-development, reclamation, and other 2,616 1,943
Amortization 17,415 18,445
General and administrative 2 0
Fair value adjustments, net 0 0
Other, net (9) 165
Interest expense, net of capitalized interest (736) (392)
Total other income (expense), net (745) (227)
Total 6,517 (3,062)
Income and mining tax (expense) benefit (518) (32)
Income (loss) from continuing operations 5,999 (3,094)
Equity income (loss) in consolidated subsidiaries (3,157) (418)
Income (loss) from discontinued operations 0 0
NET INCOME (LOSS) 2,842 (3,512)
Unrealized gain (loss) on debt securities, net of tax 0 0
Reclassification adjustments for impairment of equity securities, net of tax 0  
COMPREHENSIVE INCOME (LOSS) 2,842 (3,512)
Operating Expenses 89,682 93,534
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Revenue 76,223 64,171
Pre-development, reclamation, and other 3,921 2,331
Amortization 18,532 23,210
General and administrative 8 0
Fair value adjustments, net 0 0
Other, net 1,002 (800)
Interest expense, net of capitalized interest (4,014) (4,636)
Total other income (expense), net (3,012) (5,436)
Total (4,624) (28,688)
Income and mining tax (expense) benefit 4,675 10,767
Income (loss) from continuing operations 51 (17,921)
Equity income (loss) in consolidated subsidiaries 3,027 283
Income (loss) from discontinued operations 0 0
NET INCOME (LOSS) 3,078 (17,638)
Unrealized gain (loss) on debt securities, net of tax 0 0
Reclassification adjustments for impairment of equity securities, net of tax 0  
COMPREHENSIVE INCOME (LOSS) 3,078 (17,638)
Operating Expenses 77,835 87,423
Product    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales [1] 118,917 131,650
Product | Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 0 0
Product | Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 0 0
Product | Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 65,286 72,022
Product | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 53,631 59,628
Mineral, Exploration    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 6,386 3,714
Mineral, Exploration | Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 0 0
Mineral, Exploration | Coeur Mining, Inc.    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 280 336
Mineral, Exploration | Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales 4,363 1,124
Mineral, Exploration | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Costs applicable to sales $ 1,743 $ 2,254
[1] Excludes amortization.