XML 66 R78.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 52,895 $ 55,645    
Receivables 19,722 18,666    
Ore on leach pads 83,035 66,192    
Inventory 51,857 55,886    
Prepaid expenses and other 14,150 14,047    
Current assets 221,659 210,436    
Property, plant and equipment, net 242,018 248,789    
Mining properties, net 702,960 711,955    
Ore on leach pads 66,703 71,539    
Restricted assets 8,123 8,752    
Equity and debt securities 26,826 35,646    
Receivables 23,149 28,709    
Net investment in subsidiaries 0 0    
Other 57,659 62,810    
TOTAL ASSETS 1,349,097 1,378,636    
Accounts payable 61,519 69,176    
Accrued liabilities and other 49,935 95,616    
Debt 23,588 22,746    
Reclamation 3,094 3,114    
Current liabilities 138,136 190,652    
Debt 319,521 272,751    
Reclamation 135,436 133,417    
Deferred tax liabilities 36,472 41,976    
Other long-term liabilities 58,888 72,836    
Intercompany payable (receivable) 0 0    
Non-current liabilities 550,317 520,980    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,586,226 issued and outstanding at March 31, 2020 and 241,529,021 at December 31, 2019 2,436 2,415    
Additional paid-in capital 3,603,785 3,598,472    
Accumulated deficit (2,945,647) (2,933,747)    
Accumulated other comprehensive income (loss) 70 (136)    
Stockholders' equity 660,644 667,004 $ 832,335 $ 852,512
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,349,097 1,378,636    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Receivables 0 0    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 0 0    
Current assets 0 0    
Property, plant and equipment, net 0 0    
Mining properties, net 0 0    
Ore on leach pads 0 0    
Restricted assets 0 0    
Equity and debt securities 0 0    
Receivables 0 0    
Net investment in subsidiaries (403,016) (325,738)    
Other (238,523) (277,448)    
TOTAL ASSETS (641,539) (603,186)    
Accounts payable 0 0    
Accrued liabilities and other 0 0    
Debt 0 0    
Reclamation 0 0    
Current liabilities 0 0    
Debt (238,523) (277,448)    
Reclamation 0 0    
Deferred tax liabilities 0 0    
Other long-term liabilities 0 0    
Intercompany payable (receivable) 0 0    
Non-current liabilities (238,523) (277,448)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,586,226 issued and outstanding at March 31, 2020 and 241,529,021 at December 31, 2019 (235,217) (236,101)    
Additional paid-in capital (2,356,559) (2,298,162)    
Accumulated deficit 2,188,760 2,208,525    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity (403,016) (325,738)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (641,539) (603,186)    
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 7,594 2,985    
Receivables 0 (65)    
Ore on leach pads 0 0    
Inventory 0 0    
Prepaid expenses and other 6,649 6,202    
Current assets 14,243 9,122    
Property, plant and equipment, net 2,176 2,370    
Mining properties, net 0 4,452    
Ore on leach pads 0 0    
Restricted assets 1,468 1,470    
Equity and debt securities 26,826 35,646    
Receivables 0 0    
Net investment in subsidiaries 403,171 325,723    
Other 243,008 267,281    
TOTAL ASSETS 690,892 646,064    
Accounts payable 2,070 1,277    
Accrued liabilities and other 9,327 9,036    
Debt 0 0    
Reclamation 0 0    
Current liabilities 11,397 10,313    
Debt 277,062 226,885    
Reclamation 0 0    
Deferred tax liabilities 366 50    
Other long-term liabilities 3,826 4,225    
Intercompany payable (receivable) (262,403) (262,413)    
Non-current liabilities 18,851 (31,253)    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,586,226 issued and outstanding at March 31, 2020 and 241,529,021 at December 31, 2019 2,436 2,415    
Additional paid-in capital 3,603,785 3,598,472    
Accumulated deficit (2,945,647) (2,933,747)    
Accumulated other comprehensive income (loss) 70 (136)    
Stockholders' equity 660,644 667,004    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 690,892 646,064    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 16,832 27,217    
Receivables 7,014 5,978    
Ore on leach pads 83,035 66,192    
Inventory 24,729 24,763    
Prepaid expenses and other 1,080 1,192    
Current assets 132,690 125,342    
Property, plant and equipment, net 160,632 167,159    
Mining properties, net 327,587 327,685    
Ore on leach pads 66,703 71,539    
Restricted assets 206 206    
Equity and debt securities 0 0    
Receivables 0 0    
Net investment in subsidiaries 82,558 85,755    
Other 50,552 52,040    
TOTAL ASSETS 820,928 829,726    
Accounts payable 26,138 26,211    
Accrued liabilities and other 27,031 35,547    
Debt 15,469 15,347    
Reclamation 1,628 1,628    
Current liabilities 70,266 78,733    
Debt 32,596 32,989    
Reclamation 92,665 91,524    
Deferred tax liabilities 8,190 8,104    
Other long-term liabilities 37,117 40,012    
Intercompany payable (receivable) 244,608 246,186    
Non-current liabilities 415,176 418,815    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,586,226 issued and outstanding at March 31, 2020 and 241,529,021 at December 31, 2019 20,401 20,309    
Additional paid-in capital 338,479 337,975    
Accumulated deficit (23,394) (26,106)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 335,486 332,178    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 820,928 829,726    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 28,469 25,443    
Receivables 12,708 12,753    
Ore on leach pads 0 0    
Inventory 27,128 31,123    
Prepaid expenses and other 6,421 6,653    
Current assets 74,726 75,972    
Property, plant and equipment, net 79,210 79,260    
Mining properties, net 375,373 379,818    
Ore on leach pads 0 0    
Restricted assets 6,449 7,076    
Equity and debt securities 0 0    
Receivables 23,149 28,709    
Net investment in subsidiaries (82,713) (85,740)    
Other 2,622 20,937    
TOTAL ASSETS 478,816 506,032    
Accounts payable 33,311 41,688    
Accrued liabilities and other 13,577 51,033    
Debt 8,119 7,399    
Reclamation 1,466 1,486    
Current liabilities 56,473 101,606    
Debt 248,386 290,325    
Reclamation 42,771 41,893    
Deferred tax liabilities 27,916 33,822    
Other long-term liabilities 17,945 28,599    
Intercompany payable (receivable) 17,795 16,227    
Non-current liabilities 354,813 410,866    
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 243,586,226 issued and outstanding at March 31, 2020 and 241,529,021 at December 31, 2019 214,816 215,792    
Additional paid-in capital 2,018,080 1,960,187    
Accumulated deficit (2,165,366) (2,182,419)    
Accumulated other comprehensive income (loss) 0 0    
Stockholders' equity 67,530 (6,440)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 478,816 $ 506,032