XML 57 R107.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                 $ 91,880 $ 20,108 $ 197,160
Cash provided by (used in) activities of discontinued operations                 0 (2,690) 11,296
Cash provided by (used in) operating activities $ 39,295 $ 41,996 $ 26,435 $ (15,846) $ 72 $ 5,789 $ (1,294) $ 15,541 91,880 17,418 208,456
Capital expenditures (20,907) $ (30,678) $ (20,749) (27,438) (17,805) $ (39,472) $ (41,165) (42,345) (99,772) (140,787) (136,734)
Proceeds from the sale of assets                 1,033 577 16,705
Purchase of investments                 (5,023) (426) (15,058)
Sales of investments                 2,109 12,713 11,321
Payments to Acquire Businesses, Net of Cash Acquired                 0 6,914 (156,248)
Proceeds from Collection of Notes Receivable                 7,168 19,000 0
Other                 1,919 11 2,864
Investments in consolidated subsidiaries                 0 0 0
Cash provided by (used in) activities of continuing operations                 (92,566) (101,998) (277,150)
Cash provided by (used in) activities of discontinued operations                 0 (28,470) (1,392)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (92,566) (130,468) (278,542)
Issuance of notes and bank borrowings, net of issuance costs                 60,000 95,000 342,620
Payments on debt, capital leases, and associated costs                 (221,854) (95,059) (203,045)
Payment for Contingent Consideration Liability, Financing Activities                 (18,697) 0 0
Net intercompany financing activity                 0 0 0
Proceeds from Issuance of Common Stock                 123,059 0 0
Other                 (3,404) (5,160) (3,746)
Cash provided by (used in) activities of continuing operations                 (60,896) (5,219) 135,829
Cash provided by (used in) activities of discontinued operations                 0 (22) (84)
Cash provided by (used in) activities of discontinued operations                 (60,896) (5,241) 135,745
Effect of exchange rate changes on cash and cash equivalents                 531 28 203
Less net cash provided by (used in) discontinued operations [1]                 0 (32,930) (10,939)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 (61,051) (85,333) 76,801
Cash, cash equivalents and restricted cash at beginning of period       118,069       203,402 118,069 203,402 126,601
Cash, cash equivalents and restricted cash at end of period 57,018       118,069       57,018 118,069 203,402
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                   (2,911) (43,528)
Cash provided by (used in) activities of discontinued operations                   0 0
Cash provided by (used in) operating activities                 324,068 (2,911) (43,528)
Capital expenditures                 0 0 0
Proceeds from the sale of assets                 0 0 0
Purchase of investments                 0 0 0
Sales of investments                 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired                   0 0
Proceeds from Collection of Notes Receivable                 0 0  
Other                 0 0 0
Investments in consolidated subsidiaries                 (324,068) 2,911 22,389
Cash provided by (used in) activities of continuing operations                   2,911 22,389
Cash provided by (used in) activities of discontinued operations                   0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (324,068) 2,911 22,389
Issuance of notes and bank borrowings, net of issuance costs                 0 0 0
Payments on debt, capital leases, and associated costs                 0 0 0
Payment for Contingent Consideration Liability, Financing Activities                 0    
Net intercompany financing activity                 0 0 380
Proceeds from Issuance of Common Stock                 0    
Other                 0 0 0
Cash provided by (used in) activities of continuing operations                   0 380
Cash provided by (used in) activities of discontinued operations                   0 20,759
Cash provided by (used in) activities of discontinued operations                 0 0 21,139
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Less net cash provided by (used in) discontinued operations                   0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 0 0 0
Cash, cash equivalents and restricted cash at beginning of period       0       0 0 0
Cash, cash equivalents and restricted cash at end of period 0       0       0 0 0
Coeur Mining, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                   (45,313) (8,470)
Cash provided by (used in) activities of discontinued operations                   0 0
Cash provided by (used in) operating activities                 (377,159) (45,313) (8,470)
Capital expenditures                 (491) (390) (1,941)
Proceeds from the sale of assets                 0 23 8,917
Purchase of investments                 (5,019) (431) (15,057)
Sales of investments                 2,109 11,694 9,157
Payments to Acquire Businesses, Net of Cash Acquired                   0 (156,248)
Proceeds from Collection of Notes Receivable                 7,168 19,000  
Other                 2,051 46 62
Investments in consolidated subsidiaries                 323,561 (6,288) (34,419)
Cash provided by (used in) activities of continuing operations                   23,654 (189,529)
Cash provided by (used in) activities of discontinued operations                   0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 329,379 23,654 (189,529)
Issuance of notes and bank borrowings, net of issuance costs                 60,000 95,000 342,620
Payments on debt, capital leases, and associated costs                 (195,878) (60,826) (185,538)
Payment for Contingent Consideration Liability, Financing Activities                 0    
Net intercompany financing activity                 57,930 (50,640) 34,359
Proceeds from Issuance of Common Stock                 123,059    
Other                 (3,404) (5,160) (3,746)
Cash provided by (used in) activities of continuing operations                   (21,626) 187,695
Cash provided by (used in) activities of discontinued operations                   0 0
Cash provided by (used in) activities of discontinued operations                 41,707 (21,626) 187,695
Effect of exchange rate changes on cash and cash equivalents                 0 0 0
Less net cash provided by (used in) discontinued operations                   0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 (6,073) (43,285) (10,304)
Cash, cash equivalents and restricted cash at beginning of period       12,748       56,033 12,748 56,033 66,337
Cash, cash equivalents and restricted cash at end of period 6,675       12,748       6,675 12,748 56,033
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                   55,656 118,667
Cash provided by (used in) activities of discontinued operations                   0 0
Cash provided by (used in) operating activities                 125,325 55,656 118,667
Capital expenditures                 (48,324) (58,040) (85,967)
Proceeds from the sale of assets                 913 446 6,902
Purchase of investments                 (1) 0 (1)
Sales of investments                 0 1,019 2,164
Payments to Acquire Businesses, Net of Cash Acquired                   0 0
Proceeds from Collection of Notes Receivable                 0 0  
Other                 32 217 0
Investments in consolidated subsidiaries                 180 159 12,911
Cash provided by (used in) activities of continuing operations                   (56,199) (63,991)
Cash provided by (used in) activities of discontinued operations                   0 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (47,200) (56,199) (63,991)
Issuance of notes and bank borrowings, net of issuance costs                 0 0 0
Payments on debt, capital leases, and associated costs                 (17,364) (12,239) (7,926)
Payment for Contingent Consideration Liability, Financing Activities                 0    
Net intercompany financing activity                 (59,061) (13,906) (44,540)
Proceeds from Issuance of Common Stock                 0    
Other                 0 0 0
Cash provided by (used in) activities of continuing operations                   (26,145) (52,466)
Cash provided by (used in) activities of discontinued operations                   0 0
Cash provided by (used in) activities of discontinued operations                 (76,425) (26,145) (52,466)
Effect of exchange rate changes on cash and cash equivalents                 (2) (11) 6
Less net cash provided by (used in) discontinued operations                   0 0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 1,698 (26,699) 2,216
Cash, cash equivalents and restricted cash at beginning of period       25,540       52,239 25,540 52,239 50,023
Cash, cash equivalents and restricted cash at end of period 27,238       25,540       27,238 25,540 52,239
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Cash provided by (used in) activities of continuing operations                   12,676 130,491
Cash provided by (used in) activities of discontinued operations                   (2,690) 11,296
Cash provided by (used in) operating activities                 19,646 9,986 141,787
Capital expenditures                 (50,957) (82,357) (48,826)
Proceeds from the sale of assets                 120 108 886
Purchase of investments                 (3) 5 0
Sales of investments                 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired                   6,914 0
Proceeds from Collection of Notes Receivable                 0 0  
Other                 (164) (252) 2,802
Investments in consolidated subsidiaries                 327 3,218 (881)
Cash provided by (used in) activities of continuing operations                   (72,364) (46,019)
Cash provided by (used in) activities of discontinued operations                   (28,470) (1,392)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (50,677) (100,834) (47,411)
Issuance of notes and bank borrowings, net of issuance costs                 0 0 0
Payments on debt, capital leases, and associated costs                 (8,612) (21,994) (9,581)
Payment for Contingent Consideration Liability, Financing Activities                 (18,697)    
Net intercompany financing activity                 1,131 64,546 9,801
Proceeds from Issuance of Common Stock                 0    
Other                 0 0 0
Cash provided by (used in) activities of continuing operations                   42,552 220
Cash provided by (used in) activities of discontinued operations                   (22) (20,843)
Cash provided by (used in) activities of discontinued operations                 (26,178) 42,530 (20,623)
Effect of exchange rate changes on cash and cash equivalents                 533 39 197
Less net cash provided by (used in) discontinued operations                   (32,930) (10,939)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                 (56,676) (15,349) 84,889
Cash, cash equivalents and restricted cash at beginning of period       $ 79,781       $ 95,130 79,781 95,130 10,241
Cash, cash equivalents and restricted cash at end of period $ 23,105       $ 79,781       $ 23,105 $ 79,781 $ 95,130
[1] Less net cash used in discontinued operations includes the following cash transactions: net subsidiary payments to parent company of $1,748 and $20,759 during the years ended December 31, 2018 and 2017.