XML 69 R77.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations $ 41,996 $ 5,789 $ 52,585 $ 20,036
Cash provided by (used in) activities of discontinued operations 0 0 0 (2,690)
Cash provided by (used in) operating activities 41,996 5,789 52,585 17,346
Capital expenditures (30,678) (39,472) (78,865) (122,982)
Proceeds from the sale of assets 26 393 930 549
Purchase of investments 0 (15) 0 (415)
Sales of investments 1,007 (78) 2,109 12,682
Proceeds from Collection of Notes Receivable 0 15,000 7,168 15,000
Other (57) 64 1,961 (34)
Investments in consolidated subsidiaries 0 0 0 0
Cash provided by (used in) activities of continuing operations (29,702) (24,108) (66,697) (95,200)
Cash provided by (used in) activities of discontinued operations 0 0 0 (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (29,702) (24,108) (66,697) (123,670)
Issuance of notes and bank borrowings, net of issuance costs 30,000 25,000 45,000 40,000
Payments on debt, capital leases, and associated costs (87,778) (25,533) (201,051) (48,355)
Net intercompany financing activity 0 0 0 0
Proceeds from Issuance of Common Stock 73,781 0 122,668 0
Other 301 (77) (2,958) (4,916)
Cash provided by (used in) activities of continuing operations 16,304 (610) (36,341) (13,271)
Cash provided by (used in) activities of discontinued operations 0 0 0 (22)
Cash provided by (used in) activities of discontinued operations 16,304 (610) (36,341) (13,293)
Effect of exchange rate changes on cash and cash equivalents (192) 183 65 565
Less net cash provided by (used in) discontinued operations [1] 0 0 0 (32,930)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 28,406 (18,746) (50,388) (86,122)
Cash, cash equivalents and restricted cash at beginning of period 39,275 136,026 118,069 203,402
Cash, cash equivalents and restricted cash at end of period 67,681 117,280 67,681 117,280
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       5,625
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) operating activities 11,280 24,343 56,479 5,625
Capital expenditures 0 0 0 0
Proceeds from the sale of assets 0 0 0 0
Purchase of investments   0 0 0
Sales of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0 0 0 0
Other 0 0 0 0
Investments in consolidated subsidiaries (11,280) (24,343) (56,479) (5,625)
Cash provided by (used in) activities of continuing operations       (5,625)
Cash provided by (used in) activities of discontinued operations       0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (11,280) (24,343) (56,479) (5,625)
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs 0 0 0 0
Net intercompany financing activity 0 0 0 0
Proceeds from Issuance of Common Stock 0   0  
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations 0     0
Cash provided by (used in) activities of discontinued operations 0     0
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations       0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 0 0 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0 0 0
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       (36,687)
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) operating activities (18,772) (37,112) (96,935) (36,687)
Capital expenditures (239) (119) (349) (303)
Proceeds from the sale of assets 0 0 0 23
Purchase of investments   (15) 0 (415)
Sales of investments 1,007 (126) 2,109 11,694
Proceeds from Collection of Notes Receivable 0 15,000 7,168 15,000
Other 2 124 2,034 45
Investments in consolidated subsidiaries 11,372 24,121 56,112 4,922
Cash provided by (used in) activities of continuing operations       30,966
Cash provided by (used in) activities of discontinued operations       0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 12,142 38,985 67,074 30,966
Issuance of notes and bank borrowings, net of issuance costs 30,000 25,000 45,000 40,000
Payments on debt, capital leases, and associated costs (83,034) (20,000) (180,841) (20,000)
Net intercompany financing activity (6,842) (7,130) 44,863 (41,498)
Proceeds from Issuance of Common Stock 73,781   122,668  
Other 301 (77) (2,958) (4,916)
Cash provided by (used in) activities of continuing operations 14,206     (26,414)
Cash provided by (used in) activities of discontinued operations 0     0
Cash provided by (used in) activities of discontinued operations 14,206 (2,207) 28,732 (26,414)
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations       0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 7,576 (334) (1,129) (32,135)
Cash, cash equivalents and restricted cash at beginning of period 4,043 24,232 12,748 56,033
Cash, cash equivalents and restricted cash at end of period 11,619 23,898 11,619 23,898
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       33,173
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) operating activities 24,553 7,058 76,116 33,173
Capital expenditures (16,748) (16,720) (38,999) (43,598)
Proceeds from the sale of assets 26 304 836 437
Purchase of investments   0 0 0
Sales of investments 0 48 0 988
Proceeds from Collection of Notes Receivable 0 0 0 0
Other (44) 0 69 109
Investments in consolidated subsidiaries 45 56 130 121
Cash provided by (used in) activities of continuing operations       (41,943)
Cash provided by (used in) activities of discontinued operations       0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (16,721) (16,312) (37,964) (41,943)
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (3,305) (3,535) (13,445) (8,462)
Net intercompany financing activity (12,322) (4,844) (48,628) (12,436)
Proceeds from Issuance of Common Stock 0   0  
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations (15,627)     (20,898)
Cash provided by (used in) activities of discontinued operations 0     0
Cash provided by (used in) activities of discontinued operations (15,627) (8,379) (62,073) (20,898)
Effect of exchange rate changes on cash and cash equivalents 74 (2) 76 (6)
Less net cash provided by (used in) discontinued operations       0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (7,721) (17,635) (23,845) (29,674)
Cash, cash equivalents and restricted cash at beginning of period 16,669 40,200 32,793 52,239
Cash, cash equivalents and restricted cash at end of period 8,948 22,565 8,948 22,565
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       17,925
Cash provided by (used in) activities of discontinued operations       (2,690)
Cash provided by (used in) operating activities 24,935 11,500 16,925 15,235
Capital expenditures (13,691) (22,633) (39,517) (79,081)
Proceeds from the sale of assets 0 89 94 89
Purchase of investments   0 0 0
Sales of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0 0 0 0
Other (15) (60) (142) (188)
Investments in consolidated subsidiaries (137) 166 237 582
Cash provided by (used in) activities of continuing operations       (78,598)
Cash provided by (used in) activities of discontinued operations       (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (13,843) (22,438) (39,328) (107,068)
Issuance of notes and bank borrowings, net of issuance costs 0 0 0 0
Payments on debt, capital leases, and associated costs (1,439) (1,998) (6,765) (19,893)
Net intercompany financing activity 19,164 11,974 3,765 53,934
Proceeds from Issuance of Common Stock 0   0  
Other 0 0 0 0
Cash provided by (used in) activities of continuing operations 17,725     34,041
Cash provided by (used in) activities of discontinued operations 0     (22)
Cash provided by (used in) activities of discontinued operations 17,725 9,976 (3,000) 34,019
Effect of exchange rate changes on cash and cash equivalents (266) 185 (11) 571
Less net cash provided by (used in) discontinued operations       (32,930)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 28,551 (777) (25,414) (24,313)
Cash, cash equivalents and restricted cash at beginning of period 18,563 71,594 72,528 95,130
Cash, cash equivalents and restricted cash at end of period $ 47,114 $ 70,817 $ 47,114 $ 70,817
[1] Less net cash used in discontinued operations includes the following cash transactions: net subsidiary payments to parent company of $1,748, during the nine months ended