XML 50 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents $ 65,319     $ 115,081        
Receivables 37,295     29,744        
Ore on leach pads 75,603     75,122        
Inventory 57,478     66,279        
Prepaid expenses and other 16,659     11,393        
Assets held for sale       0        
Current assets 252,354     297,619        
Property, plant and equipment, net 308,774     298,451        
Mining properties, net 928,078     971,567        
Ore on leach pads 68,975     66,964        
Restricted assets 8,248     12,133        
Equity and debt securities 22,812     17,806        
Receivables 27,580     31,151        
Net investment in subsidiaries 0     0        
Other 72,796     16,809        
TOTAL ASSETS 1,689,617     1,712,500        
Accounts payable 72,927     47,210        
Accrued liabilities and other 117,606     82,619        
Debt 21,939     24,937        
Reclamation 6,552     6,552        
Current liabilities 219,024     161,318        
Debt 276,781     433,889        
Reclamation 135,101     128,994        
Deferred tax liabilities 51,534     79,070        
Other long-term liabilities 76,370     56,717        
Intercompany payable (receivable) 0     0        
Non-current liabilities 539,786     698,670        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 240,508,936 issued and outstanding at September 30, 2019 and 203,310,443 at December 31, 2018 2,405     2,033        
Additional paid-in capital 3,590,056     3,443,082        
Accumulated deficit (2,662,786)     (2,592,544)        
Accumulated other comprehensive income (loss) 1,132     (59)        
Stockholders' equity 930,807 $ 846,446 $ 832,335 852,512 $ 767,783 $ 818,771 $ 814,311 $ 814,977
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 1,689,617     1,712,500        
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 0     0        
Receivables 0     0        
Ore on leach pads 0     0        
Inventory 0     0        
Prepaid expenses and other 0     0        
Assets held for sale       0        
Current assets 0     0        
Property, plant and equipment, net 0     0        
Mining properties, net 0     0        
Ore on leach pads 0     0        
Restricted assets 0     0        
Equity and debt securities 0     0        
Receivables 0     0        
Net investment in subsidiaries (547,581)     (594,925)        
Other (297,343)     (288,228)        
TOTAL ASSETS (844,924)     (883,153)        
Accounts payable 0     0        
Accrued liabilities and other 0     0        
Debt 0     0        
Reclamation 0     0        
Current liabilities 0     0        
Debt (297,343)     (288,228)        
Reclamation 0     0        
Deferred tax liabilities 0     0        
Other long-term liabilities 0     0        
Intercompany payable (receivable) 0     0        
Non-current liabilities (297,343)     (288,228)        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 240,508,936 issued and outstanding at September 30, 2019 and 203,310,443 at December 31, 2018 (234,709)     (234,030)        
Additional paid-in capital (2,249,806)     (2,208,375)        
Accumulated deficit 1,936,934     1,847,480        
Accumulated other comprehensive income (loss) 0     0        
Stockholders' equity (547,581)     (594,925)        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (844,924)     (883,153)        
Coeur Mining, Inc.                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 9,254     9,768        
Receivables (49)     5,333        
Ore on leach pads 0     0        
Inventory 0     0        
Prepaid expenses and other 8,251     4,378        
Assets held for sale       0        
Current assets 17,456     19,479        
Property, plant and equipment, net 2,448     2,755        
Mining properties, net 4,753     4,753        
Ore on leach pads 0     0        
Restricted assets 1,460     4,872        
Equity and debt securities 22,812     17,797        
Receivables 0     0        
Net investment in subsidiaries 547,518     594,584        
Other 302,895     291,249        
TOTAL ASSETS 899,342     935,489        
Accounts payable 2,064     2,181        
Accrued liabilities and other 10,265     22,274        
Debt 0     0        
Reclamation 0     0        
Current liabilities 12,329     24,455        
Debt 226,709     380,854        
Reclamation 0     0        
Deferred tax liabilities (1,071)     218        
Other long-term liabilities 4,356     2,465        
Intercompany payable (receivable) (273,788)     (325,014)        
Non-current liabilities (43,794)     58,523        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 240,508,936 issued and outstanding at September 30, 2019 and 203,310,443 at December 31, 2018 2,405     2,033        
Additional paid-in capital 3,590,056     3,443,082        
Accumulated deficit (2,662,786)     (2,592,545)        
Accumulated other comprehensive income (loss) 1,132     (59)        
Stockholders' equity 930,807     852,511        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 899,342     935,489        
Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 8,547     25,518        
Receivables 10,400     5,505        
Ore on leach pads 75,603     75,122        
Inventory 27,015     31,678        
Prepaid expenses and other 1,077     1,846        
Assets held for sale       0        
Current assets 122,642     139,669        
Property, plant and equipment, net 183,543     179,152        
Mining properties, net 323,342     235,638        
Ore on leach pads 68,975     66,964        
Restricted assets 206     207        
Equity and debt securities 0     9        
Receivables 0     1,301        
Net investment in subsidiaries 215     57        
Other 54,584     11,619        
TOTAL ASSETS 753,507     634,616        
Accounts payable 27,642     19,244        
Accrued liabilities and other 35,139     14,124        
Debt 15,164     16,873        
Reclamation 1,911     1,911        
Current liabilities 79,856     52,152        
Debt 35,233     36,377        
Reclamation 90,144     84,092        
Deferred tax liabilities 8,357     3,855        
Other long-term liabilities 42,987     4,639        
Intercompany payable (receivable) 256,539     303,084        
Non-current liabilities 433,260     432,047        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 240,508,936 issued and outstanding at September 30, 2019 and 203,310,443 at December 31, 2018 20,309     19,630        
Additional paid-in capital 242,987     164,506        
Accumulated deficit (22,905)     (33,719)        
Accumulated other comprehensive income (loss) 0     0        
Stockholders' equity 240,391     150,417        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 753,507     634,616        
Non-Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Cash and cash equivalents 47,518     79,795        
Receivables 26,944     18,906        
Ore on leach pads 0     0        
Inventory 30,463     34,601        
Prepaid expenses and other 7,331     5,169        
Assets held for sale       0        
Current assets 112,256     138,471        
Property, plant and equipment, net 122,783     116,544        
Mining properties, net 599,983     731,176        
Ore on leach pads 0     0        
Restricted assets 6,582     7,054        
Equity and debt securities 0     0        
Receivables 27,580     29,850        
Net investment in subsidiaries (152)     284        
Other 12,660     2,169        
TOTAL ASSETS 881,692     1,025,548        
Accounts payable 43,221     25,785        
Accrued liabilities and other 72,202     46,221        
Debt 6,775     8,064        
Reclamation 4,641     4,641        
Current liabilities 126,839     84,711        
Debt 312,182     304,886        
Reclamation 44,957     44,902        
Deferred tax liabilities 44,248     74,997        
Other long-term liabilities 29,027     49,613        
Intercompany payable (receivable) 17,249     21,930        
Non-current liabilities 447,663     496,328        
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 240,508,936 issued and outstanding at September 30, 2019 and 203,310,443 at December 31, 2018 214,400     214,400        
Additional paid-in capital 2,006,819     2,043,869        
Accumulated deficit (1,914,029)     (1,813,760)        
Accumulated other comprehensive income (loss) 0     0        
Stockholders' equity 307,190     444,509        
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 881,692     $ 1,025,548