XML 88 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Information Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations $ 26,435 $ (1,294) $ 10,589 $ 14,247
Cash provided by (used in) activities of discontinued operations 0 0 0 (2,690)
Cash provided by (used in) operating activities 26,435 (1,294) 10,589 11,557
Capital expenditures (20,749) (41,165) (48,187) (83,510)
Proceeds from the sale of assets 57 96 904 156
Purchase of investments 0 (39) 0 (400)
Sales of investments 1,102 11,141 1,102 12,760
Proceeds from Collection of Notes Receivable 2,000 0 7,168 0
Other 277 (33) 2,018 (98)
Investments in consolidated subsidiaries 0 0 0 0
Cash provided by (used in) activities of continuing operations (17,313) (30,000) (36,995) (71,092)
Cash provided by (used in) activities of discontinued operations 0 0 0 (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (17,313) (30,000) (36,995) (99,562)
Issuance of notes and bank borrowings, net of issuance costs 0 0 15,000 15,000
Payments on debt, capital leases, and associated costs (90,812) (4,373) (113,273) (22,822)
Net intercompany financing activity 0 0 0 0
Proceeds from Issuance of Common Stock 48,887 0 48,887 0
Other 0 (233) (3,259) (4,839)
Cash provided by (used in) activities of continuing operations (41,925) (4,606) (52,645) (12,661)
Cash provided by (used in) activities of discontinued operations 0 0 0 (22)
Cash provided by (used in) activities of discontinued operations (41,925) (4,606) (52,645) (12,683)
Effect of exchange rate changes on cash and cash equivalents 56 (175) 257 382
Less net cash provided by (used in) discontinued operations 0 0 0 [1] (32,930) [1]
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (32,747) (36,075) (78,794) (67,376)
Cash, cash equivalents and restricted cash at beginning of period 72,022 172,101 118,069 203,402
Cash, cash equivalents and restricted cash at end of period 39,275 136,026 39,275 136,026
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       (18,718)
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) operating activities 24,049 (14,762) 45,199 (18,718)
Capital expenditures 0 0 0 0
Proceeds from the sale of assets 0 0 0 0
Purchase of investments   0   0
Sales of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0   0  
Other 0 0 0 0
Investments in consolidated subsidiaries (24,049) 14,762 (45,199) 18,718
Cash provided by (used in) activities of continuing operations       18,718
Cash provided by (used in) activities of discontinued operations       0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (24,049) 14,762 (45,199) 18,718
Issuance of notes and bank borrowings, net of issuance costs     0 0
Payments on debt, capital leases, and associated costs 0 0 0 0
Net intercompany financing activity 0 0 0 0
Proceeds from Issuance of Common Stock 0   0  
Other   0 0 0
Cash provided by (used in) activities of continuing operations       0
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) activities of discontinued operations 0 0 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0 0 0
Less net cash provided by (used in) discontinued operations       0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 0 0 0 0
Cash, cash equivalents and restricted cash at beginning of period 0 0 0 0
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Coeur Mining, Inc.        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       425
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) operating activities (43,768) 8,363 (78,163) 425
Capital expenditures (72) (101) (110) (184)
Proceeds from the sale of assets 0 23 0 23
Purchase of investments   (39)   (400)
Sales of investments 1,102 10,753 1,102 11,820
Proceeds from Collection of Notes Receivable 2,000   7,168  
Other 230 (79) 2,032 (79)
Investments in consolidated subsidiaries 23,725 (15,037) 44,740 (19,199)
Cash provided by (used in) activities of continuing operations       (8,019)
Cash provided by (used in) activities of discontinued operations       0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 26,985 (4,480) 54,932 (8,019)
Issuance of notes and bank borrowings, net of issuance costs     15,000 15,000
Payments on debt, capital leases, and associated costs (82,702) 0 (97,807) 0
Net intercompany financing activity 41,479 (13,987) 51,705 (34,368)
Proceeds from Issuance of Common Stock 48,887   48,887  
Other   (233) (3,259) (4,839)
Cash provided by (used in) activities of continuing operations       (24,207)
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) activities of discontinued operations 7,664 (14,220) 14,526 (24,207)
Effect of exchange rate changes on cash and cash equivalents 0 0   0
Less net cash provided by (used in) discontinued operations       0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (9,119) (10,337) (8,705) (31,801)
Cash, cash equivalents and restricted cash at beginning of period 13,162 34,569 12,748 56,033
Cash, cash equivalents and restricted cash at end of period 4,043 24,232 4,043 24,232
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       26,115
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) operating activities 43,095 20,720 51,563 26,115
Capital expenditures (7,820) (12,537) (22,251) (26,878)
Proceeds from the sale of assets 57 73 810 133
Purchase of investments   0   0
Sales of investments 0 388 0 940
Proceeds from Collection of Notes Receivable 0   0  
Other 113 109 113 109
Investments in consolidated subsidiaries 85 28 85 65
Cash provided by (used in) activities of continuing operations       (25,631)
Cash provided by (used in) activities of discontinued operations       0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (7,565) (11,939) (21,243) (25,631)
Issuance of notes and bank borrowings, net of issuance costs     0 0
Payments on debt, capital leases, and associated costs (5,753) (2,532) (10,140) (4,927)
Net intercompany financing activity (30,949) 3,354 (36,306) (7,592)
Proceeds from Issuance of Common Stock 0   0  
Other   0 0 0
Cash provided by (used in) activities of continuing operations       (12,519)
Cash provided by (used in) activities of discontinued operations       0
Cash provided by (used in) activities of discontinued operations (36,702) 822 (46,446) (12,519)
Effect of exchange rate changes on cash and cash equivalents (1) (6) 2 (4)
Less net cash provided by (used in) discontinued operations       0
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (1,173) 9,597 (16,124) (12,039)
Cash, cash equivalents and restricted cash at beginning of period 10,581 30,603 25,532 52,239
Cash, cash equivalents and restricted cash at end of period 9,408 40,200 9,408 40,200
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash provided by (used in) activities of continuing operations       6,425
Cash provided by (used in) activities of discontinued operations       (2,690)
Cash provided by (used in) operating activities 3,059 (15,615) (8,010) 3,735
Capital expenditures (12,857) (28,527) (25,826) (56,448)
Proceeds from the sale of assets 0 0 94 0
Purchase of investments   0   0
Sales of investments 0 0 0 0
Proceeds from Collection of Notes Receivable 0   0  
Other (66) (63) (127) (128)
Investments in consolidated subsidiaries 239 247 374 416
Cash provided by (used in) activities of continuing operations       (56,160)
Cash provided by (used in) activities of discontinued operations       (28,470)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (12,684) (28,343) (25,485) (84,630)
Issuance of notes and bank borrowings, net of issuance costs     0 0
Payments on debt, capital leases, and associated costs (2,357) (1,841) (5,326) (17,895)
Net intercompany financing activity (10,530) 10,633 (15,399) 41,960
Proceeds from Issuance of Common Stock 0   0  
Other   0 0 0
Cash provided by (used in) activities of continuing operations       24,065
Cash provided by (used in) activities of discontinued operations       (22)
Cash provided by (used in) activities of discontinued operations (12,887) 8,792 (20,725) 24,043
Effect of exchange rate changes on cash and cash equivalents 57 (169) 255 386
Less net cash provided by (used in) discontinued operations       (32,930)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (22,455) (35,335) (53,965) (23,536)
Cash, cash equivalents and restricted cash at beginning of period 48,279 106,929 79,789 95,130
Cash, cash equivalents and restricted cash at end of period $ 25,824 $ 71,594 $ 25,824 $ 71,594
[1] Less net cash used in discontinued operations includes the following cash transactions: net subsidiary payments to parent company of $1,748, during the six months ended